XML 43 R30.htm IDEA: XBRL DOCUMENT

STOCKHOLDERS' (DEFICIT) EQUITY (Tables)

12 Months Ended

Dec. 31, 2015

Schedule of compensatory common stock activity

				Weighted
				Average
				Issuance Date		Total
	Number of			Fair Value		Issuance Date
	Shares			Per Share		Fair Value
Non-vested, January 1, 2014		-		$	-	$	-
Granted		1,143			2,695.00		3,080,000
Vested		(572	)		2,695.00		(1,540,000	)
Forfeited		-			-		-
Non-vested, December 31, 2014		571		$	2,695.00	$	1,540,000
Granted		6,651			366.84		2,439,736
Vested		(6,365	)		419.29		(2,668,736	)
Forfeited		(500	)		2,362.00		(1,181,000	)
Non-vested, December 31, 2015		357		$	364.00	$	130,000

Summary of Warrant Activity

	Number of Warrants			Weighted Average Exercise Price		Weighted Average Remaining Term (Yrs.)		Aggregate Intrinsic Value
Outstanding at January 1, 2014		617		$	1,130.50
Warrants granted		3,410			700.00
Warrants exercised		(552	)		1,155.00
Warrants forfeited or expired		-			-
Outstanding at December 31, 2014		3,475		$	704.17
Warrants granted		1,092,115			90.18
Warrants exercised		-			-
Warrants assumed in Merger		709			1835.58
Warrants forfeited or expired		-			-

Outstanding at December 31, 2015		1,096,299		$	88.20		4.6	$	-

Exercisable at December 31, 2015		1,096,299		$	88.20		4.6	$	-

Schedule of additional information related to warrants

	Warrants Outstanding				Warrants Exercisable
	Weighted				Weighted		Weighted Average
Range of	Average		Outstanding		Average		Remaining		Exercisable
Exercise	Exercise		Number of		Exercise		Life		Number of
Price	Price		Warrants		Price		In Years		Warrants

$77.00 - $149.99	$	86.62		1,095,628	$	86.62		4.6		1,095,628
$150.00 - $349.99		175.00		173		175.00		3.2		173
$35..00 - $699.99		378.83		31		378.83		1.5		31
$700.00 - $1799.99		760.43		186		760.43		3.6		186
$1800.00 - $4,633.68		4,516.40		281		4,516.58		1.9		281
				1,096,299				4.6		1,096,299

Fair Value of Employee Stock Options Estimated Using Weighted-Average Assumptions

	For the Year Ended December 31,
	2015		2014

Expected term (years)		N/A		5-7 Years
Risk free interest rate		N/A		1.57% - 1.72%
Dividend yield		N/A		0%
Volatility		N/A		27 – 31%

Summary of Stock Option Outstanding under Various Plans

	Number of Options			Weighted Average Exercise Price		Weighted- Average Remaining Term (Yrs.)		Aggregate Intrinsic Value
Outstanding at January 1, 2014		3,199		$	198.42
Options granted		720			490.00
Options exercised		(15	)		70.00
Options forfeited or expired		(64	)		107.80
Outstanding at December 31, 2014		3,840		$	255.05
Options granted		-			-
Options replaced in the Merger		57			393.00
Options exercised		-			-
Options forfeited or expired		(3,339	)		230.93
Outstanding at December 31, 2015		558		$	145.46		6.0	$	-
Exercisable at December 31, 2015		465		$	140.91		5.8	$	-

Summary of Stock Option Activity Under All Option Plans

	Options Outstanding				Options Exercisable
	Weighted				Weighted		Weighted Average
Range of	Average		Outstanding		Average		Remaining		Exercisable
Exercise	Exercise		Number of		Exercise		Life		Number of
Price	Price		Options		Price		In Years		Options

$70.00 - $86.99	$	74.41		305	$	74.41		6.3		249
$87.00 - $139.99		110.70		121		110.70		5.4		121
$140.00 - $599.99		258.30		105		258.30		6.0		68
$600.00- $674.10		674.10		27		674.10		1.8		27
				558				0.9		465

Schedule of anti-dilutive activities excluded from basic and dilutive loss per share

	December 31,
	2015		2014

Restricted stock units		357		571
Stock options		558		3,840
Series A convertible preferred stock		537,380		-
Senior convertible notes payable		-		3,247
Warrants		1,096,299		3,475
Total		1,634,594		11,133

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details