XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss from continuing operations $ (6,251,586) $ (5,939,295)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 39,313 49,065
Loss on asset disposal 22,809
Loss on investment 1,336
Amortization of right-of-use asset 1,538 83,961
Stock-based compensation expense 3,367,751 3,484,416
Changes in operating assets and liabilities:    
Accounts receivable (199)
Inventories 2,420 86
Prepaid expenses and vendor deposits 108,261 1,296,508
Other current assets (4,810) (33,152)
Due to related party 1,428 2,638,730
Other assets 780 30,229
Accounts payable and accrued expenses (343,567) (485,005)
Lease liability (2,319) (83,960)
Cash used in operating activities, discontinued operations (3,076,072)
NET CASH USED IN OPERATING ACTIVITIES (3,058,181) (2,033,153)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (47,185)
Cash used in investing activities, discontinued operations (4,871,680)
NET CASH USED IN INVESTING ACTIVITIES (4,918,865)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on line of credit (453,232)
Due to related party 2,986,211 (2,120,260)
Cash provided by financing activities, discontinued operations 6,525,172
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,532,979 4,404,912
NET DECREASE IN CASH, CASH EQUIVALENT AND RESTRICTED CASH (525,202) (2,547,106)
CASH, CASH EQUIVALENT AND RESTRICTED CASH— BEGINNING OF PERIOD 1,746,799 5,634,318
CASH, CASH EQUIVALENT AND RESTRICTED CASH — END OF PERIOD 1,221,597 3,087,212
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest 582 11,551
Cash paid for income tax
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Non-cash deferred offering cost
Issuance of common stock