XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 47,826,663 $ 21,028,274 $ (62,096,821) $ 6,758,116
Balance, shares at Dec. 31, 2023 1,111        
Balance at Dec. 31, 2023 $ 1,111,100        
Balance, shares at Dec. 31, 2023   478,266,632,384      
Stock-based compensation   3,484,416 3,484,416
Net loss (9,714,854) (9,714,854)
Issuance of awarded stock   $ 300,000 (300,000)
Issuance of awarded stock, shares   3,000,000,000      
HCWC Spin-Off   (1,047,931) (1,047,931)
Balance at Sep. 30, 2024 $ 48,126,663 24,212,690 (72,859,606) (520,253)
Balance, shares at Sep. 30, 2024 1,111        
Balance at Sep. 30, 2024 $ 1,111,100        
Balance, shares at Sep. 30, 2024   481,266,632,384      
Balance at Jun. 30, 2024 $ 47,926,663 23,190,107 (67,464,646) 3,652,124
Balance, shares at Jun. 30, 2024 1,111        
Balance at Jun. 30, 2024 $ 1,111,100        
Balance, shares at Jun. 30, 2024   479,266,632,384      
Stock-based compensation   1,222,583 1,222,583
Net loss (4,347,031) (4,347,031)
Issuance of awarded stock   $ 200,000 (200,000)
Issuance of awarded stock, shares   2,000,000,000      
HCWC Spin-Off   (1,047,929) (1,047,929)
Balance at Sep. 30, 2024 $ 48,126,663 24,212,690 (72,859,606) (520,253)
Balance, shares at Sep. 30, 2024 1,111        
Balance at Sep. 30, 2024 $ 1,111,100        
Balance, shares at Sep. 30, 2024   481,266,632,384      
Balance at Dec. 31, 2024 $ 48,126,663 25,347,774 (75,035,595) $ (1,561,158)
Balance, shares at Dec. 31, 2024 1,111       1,111
Balance at Dec. 31, 2024 $ 1,111,100       $ 1,111,100
Balance, shares at Dec. 31, 2024   481,266,632,384      
Stock-based compensation   3,367,750 3,367,750
Net loss (6,251,586) (6,251,586)
Balance at Sep. 30, 2025 $ 48,126,663 28,715,524 (81,287,181) $ (4,444,994)
Balance, shares at Sep. 30, 2025 1,111       1,111
Balance at Sep. 30, 2025 $ 1,111,100       $ 1,111,100
Balance, shares at Sep. 30, 2025   481,266,632,384      
Balance at Jun. 30, 2025 $ 48,126,663 27,592,941 (79,211,068) (3,491,464)
Balance, shares at Jun. 30, 2025 1,111        
Balance at Jun. 30, 2025 $ 1,111,100        
Balance, shares at Jun. 30, 2025   481,266,632,384      
Stock-based compensation   1,122,583 1,122,583
Net loss (2,076,113) (2,076,113)
Balance at Sep. 30, 2025 $ 48,126,663 $ 28,715,524 $ (81,287,181) $ (4,444,994)
Balance, shares at Sep. 30, 2025 1,111       1,111
Balance at Sep. 30, 2025 $ 1,111,100       $ 1,111,100
Balance, shares at Sep. 30, 2025   481,266,632,384