XML 40 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
SALES, NET $ 1,468,621us-gaap_SalesRevenueNet $ 4,792,544us-gaap_SalesRevenueNet
Cost of goods sold 1,651,110us-gaap_CostOfGoodsSold 3,831,928us-gaap_CostOfGoodsSold
GROSS (LOSS) PROFIT (182,489)us-gaap_GrossProfit 960,616us-gaap_GrossProfit
EXPENSES:    
Selling, general and administrative 3,243,189us-gaap_SellingGeneralAndAdministrativeExpense 2,769,726us-gaap_SellingGeneralAndAdministrativeExpense
Advertising 105,177us-gaap_AdvertisingExpense 367,615us-gaap_AdvertisingExpense
Total operating expenses 3,348,366us-gaap_OperatingExpenses 3,137,341us-gaap_OperatingExpenses
Operating loss (3,530,855)us-gaap_OperatingIncomeLoss (2,176,725)us-gaap_OperatingIncomeLoss
Other (expense) income:    
Amortization of deferred financing costs (34,917)us-gaap_AmortizationOfFinancingCosts   
Change in fair value of derivative liabilities (37,965)us-gaap_ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1   
Interest expense (378,775)us-gaap_InterestExpense (28,434)us-gaap_InterestExpense
Interest Income 1,316us-gaap_InterestIncomeExpenseNet   
Total other expense (450,341)us-gaap_NonoperatingIncomeExpense (28,434)us-gaap_NonoperatingIncomeExpense
LOSS BEFORE INCOME TAX (BENEFIT) EXPENSE (3,981,196)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,205,159)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax benefit    752,400us-gaap_IncomeTaxExpenseBenefit
NET LOSS $ (3,981,196)us-gaap_NetIncomeLoss $ (1,452,759)us-gaap_NetIncomeLoss
LOSS PER COMMON SHARE – BASIC AND DILUTED $ (0.18)us-gaap_EarningsPerShareBasicAndDiluted $ (0.09)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING – BASIC AND DILUTED 22,474,273us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,267,750us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted