XML 51 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Merger With Vaporin, Inc. - Schedule of Business Considertion (Details) (USD $)
Mar. 31, 2015
Merger With Vaporin Inc. - Schedule Of Business Considertion Details  
Value of common shares issued to seller $ 17,735,084VPCO_BusinessCombinationValueOfCommonSharesIssuedToSeller
Cash 136,468VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCash
Due from Merchant credit card processor, net reserve 201,141VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsDueFromMerchantCreditCardProcessorNetReserve
Accounts receivable 81,256VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsAccountsReceivable
Inventories 981,558VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventories
Property and Equipment 206,668VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPropertyAndEquipment
Other Assets 28,021VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentAssetsOtherAssets
Notes payable, net of debt discount of $54,623 (512,377)VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesNotesPayable
Notes payable – related party (1,000,000)VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesNotesPayableRelatedParty
Accounts Payable and accrued expenses (775,753)VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayableAndAccruedExpenses
Derivative Liabilities (49,638)VPCO_BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesDerivativeLiabilities
Excess liabilities over assets assumed (352,656)VPCO_BusinessCombinationOfExcessLiabilitiesOverAssetsAssumed
Value of common stock issued 17,028,399VPCO_BusinessAcquisitionOfFinancialOrEquityInstrumentConsiderationSharesIssued
Excess liabilities over assets assumed 706,685VPCO_BusinessCombinationOfExcessLiabilitiesOverAssetsAssumedOne
Total purchase price 17,735,084VPCO_BusinessCombinationOfPurchasePrice
Trade names and technology 1,500,000VPCO_AdjustmentsToTradeNamesAndTechnology
Customer relationships 488,274VPCO_AdjustmentsToCustomerRelationships
Assembled workforce 92,326VPCO_AdjustmentsToAssembledWorkforce
Total Identifiable Intangible Assets 2,080,600VPCO_AdjustmentsOfTotalIdentifiableIntangibleAssets
Goodwill 15,654,484VPCO_BusinessCombinationGoodwil
Total allocation to identifiable intangible assets and goodwill $ 17,735,084VPCO_BusinessCombinationAllocationToIdentifiableIntangibleAssetsAndGoodwill