XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2018
Intangible Assets [Abstract]  
Schedule of intangible assets, net
March 31, 2018 Useful Life 

Gross

Carrying Amount

  

Accumulated

Amortization

  

Net Carrying

Amount

 
Favorable lease 15 years $890,000  $(106,809) $783,191 
Trade names 10 years  820,000   (190,000)  630,000 
Customer relationships 5 years  60,000   (22,000)  38,000 
Technology 10 years  75,000   (8,750)  66,250 
Website 3 years  4,500   (2,750)  1,750 
Intangible assets, net   $1,849,500  $(330,309) $1,519,191 

 

December 31, 2017 Useful Life 

Gross

Carrying Amount

  

Accumulated

Amortization

  

Net Carrying

Amount

 
Favorable lease 15 years $890,000  $(92,219) $797,781 
Trade names 10 years  820,000   (169,500)  650,500 
Customer relationships 5 years  60,000   (19,000)  41,000 
Technology 10 years  75,000   (6,875)  68,125 
Website 3 years  4,500   (2,375)  2,125 
Intangible assets, net   $1,849,500  $(289,969) $1,559,531 
Schedule of future annual estimated amortization expense
Years ending December 31,   
2018 (remaining nine months) $121,020 
2019  160,486 
2020  159,861 
2021  152,861 
2022  147,861 
Thereafter  777,102 
Total $1,519,191