10-Q

 FORM 10-Q

x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2014

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT

Commission file number: 0-17386

CYCLONE URANIUM CORPORATION

 (Exact name of the registrant as specified in its charter)

Nevada	88-0227654
(State or Other Jurisdiction of	(I.R.S. Employer Identification No.)
Incorporation or Organization)

2186 S. Holly St., Suite 104

Denver, CO  80222

(Address of principal executive offices)

303-800-0678

Telephone number, including

Area code

(Former name or former address if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o No x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company:

Large accelerated filer o     Accelerated filer o     Non-accelerated filer o   Smaller reporting Company x

There were 159,562,125 shares of the issuer's common stock, par value $0.001, outstanding as of June 10, 2014.

1

EXCHANGE RATES

Except as otherwise indicated, all dollar amounts described in this Report are expressed in United States (US) dollars.

CONVERSION TABLE

For ease of reference, the following conversion factors are provided:

1 mile = 1.6093 kilometers	1 metric tonne = 2,204.6 pounds
1 foot = 0.305 meters	1 ounce (troy) = 31.1035 grams
1 acre = 0.4047 hectare	1 imperial gallon = 4.5546 liters
1 long ton = 2,240 pounds	1 imperial gallon = 1.2010 U.S. gallons

Forward Looking Statements

The Company desires to take advantage of the "safe harbor" provisions contained in Section 27A of the Securities Act of 1933, as amended (the "1933 Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "1934 Act"), and is including this statement herein in order to do so:

From time to time, the Company's management or persons acting on the Company's behalf may wish to make, either orally or in writing, forward-looking statements (which may come within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act), to inform existing and potential security holders regarding various matters including, without limitation, projections regarding financial matters, timing regarding transfer of licenses and receipts of government approvals, effects of regulation and completion of work programs.

Such forward-looking statements are generally accompanied by words such as "estimate," "project," "predict," "believes," "expect," "anticipate," "goal" or other words that convey the uncertainty of future events or outcomes. Forward-looking statements by their nature are subject to certain risks, uncertainties and assumptions and will be influenced by various factors. Should one or more of these forecasts or underlying assumptions prove incorrect, actual results could vary materially.

2

CYCLONE URANIUM CORPORATION

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED APRIL 30, 2014

CONTENTS

PART I – Financial Information
Item 1.  Financial Statements	4
Condensed consolidated financial statements and notes (unaudited):
Balance sheets	4
Statements of operations	5
Statements of cash flows	6
Notes to unaudited condensed consolidated financial statements	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	12
Item 3.  Quantitative and Qualitative Disclosures About Market Risk	15
Item 4. Controls and Procedures	15
PART II – Other Information
Item 1. Legal Proceedings	16
Item 1A. Risk Factors	16
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	16
Item 3.  Defaults Upon Senior Securities	16
Item 4.  Mine Safety Disclosure	17
Item 5.  Other Information	17
Item 6. Exhibits	18
Signatures	19

3

ITEM 1. Financial Statements and Notes

(An Exploration Stage Company)
CONDENSED CONSOLIDATED BALANCE SHEETS
						April 30		January 31,
						2014		2014
						(unaudited)
ASSETS
	CURRENT ASSETS
		Cash			$	995	$	2,582
		Restricted deposits				35,184		35,184
		Prepaid and other current assets				47,607		81,607
				Total Current Assets		83,786		119,373
	OTHER ASSETS
		Mineral interests				1,400,000		1,400,000
				Total Other Assets		1,400,000		1,400,000
	TOTAL ASSETS				$	1,483,786	$	1,519,373
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
	CURRENT LIABILITIES
		Accounts payable and accrued expenses			$	350,995	$	255,886
		Accounts payable and accrued expenses - related party				98,349		88,657
		Accounts payable and accrued expenses - shareholders				569,366		550,620
		Notes payable-shareholders				345,000		345,000
		Note payable				300,000		300,000
				Total Current Liabilities		1,663,710		1,540,163
	STOCKHOLDERS' EQUITY (DEFICIT)
		Common stock,  $0.001 par value, 600,000,000 shares authorized
			149,562,125 and 149,562,125 shares issued and outstanding, respectively			149,561		149,561
		Additional paid-in capital				21,281,064		21,268,482
		Accumulated (deficit) prior to exploration stage				(15,353,115)		(15,353,115)
		Accumulated (deficit) during exploration stage				(6,257,434)		(6,085,718)
			Total Stockholders' Equity (Deficit)			(179,924)		(20,790)
	TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)				$	1,483,786	$	1,519,373

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

(An Exploration Stage Company)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
								February 1, 2001
								(Inception of
				For the three months ended				ExplorationStage)
				April 30				to April 30,
				2014		2013		2014
				(unaudited)		(unaudited)		(unaudited)
REVENUE			$	-	$	-	$	44,240
COSTS AND EXPENSES
	Cost of revenue			-		-		50,000
	Exploration expense			34,000		48,748		1,875,311
	Impairment of mineral interests			-		-		621,277
	Write down of inventory to fair value			-		-		125,000
	General and administrative			85,237		103,939		4,954,313
		TOTAL OPERATING EXPENSES		119,237		152,687		7,625,901
LOSS FROM OPERATIONS				(119,237)		(152,687)		(7,581,661)
OTHER INCOME (EXPENSES)
	Interest expense - related party			-		-		(162,032)
	Interest expense			(33,734)		(33,734)		(347,487)
	Interest expense - shareholder			(18,745)		(10,268)		(134,008)
	Relief of payables and other indebtedness			-		-		66,935
	Other income			-		-		2,419,978
	Interest income			-		106		37,709
		TOTAL OTHER INCOME (EXPENSES)		(52,479)		(43,896)		1,881,095
LOSS BEFORE TAXES				(171,716)		(196,583)		(5,700,566)
INCOME TAXES				-		-		(556,868)
NET LOSS			$	(171,716)	$	(196,583)	$	(6,257,434)
	NET LOSS PER COMMON SHARE,
		BASIC AND DILUTED	$	(0.00)	$	(0.00)
	WEIGHTED AVERAGE NUMBER OF
		COMMON STOCK SHARES OUTSTANDING,
		BASIC AND DILUTED		149,562,125		141,084,597

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

(An Exploration Stage Company)
STATEMENTS OF CASH FLOWS
								Period from
								February 1, 2001
								(Inception of
				For the three months ended				Exploration Stage
				April 30,		April 30,		to April 30,
				2014		2013		2014
				(unaudited)		(unaudited)		(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
	Net loss		$	(171,716)	$	(196,583)	$	(6,257,434)
	Adjustments to reconcile net (loss) to net cash
		(used in) operating activities:
		Income from sale of mineral interests		-		-		(2,235,000)
		Writedown of inventory to market value		-		-		125,000
		Impairment of mineral interests		-		-		621,277
		Relief of payables and other indebtedness		-		-		(66,935)
		Depreciation		-		-		7,062
		Common stock issued for services		-		-		419,814
		Stock compensation		12,582		44,718		1,256,950
		Non cash interest expense				-		66,573
	Changes in assets and liabilities:
		Inventory		-		-		50,000
		Accounts receivable, related party		-		(800)		-
		Prepaid and other current assets		34,000		70,113		15,099
		Accounts payable and accrued expenses		95,109		41,115		901,211
		Accounts payable and accrued expenses, related party		9,692		573		10,046
		Asset retirement obligation		-		-		(52,000)
		Accounts payable and accrued expenses - shareholders		18,746		16,043		604,066
		Net cash used in operating activities		(1,587)		(24,821)		(4,534,271)
CASH FLOWS FROM INVESTING ACTIVITIES:
	Cash received in New Fork acquisition			-		-		297,564
	Cash received in Tournigan acquisition			-		-		12,829
	Proceeds from sale of mineral interests			-		-		2,235,000
	Release of reclamation bonds			-		-		895,000
		Net cash provided by investing activities		-		-		3,440,393
CASH FLOWS FROM FINANCING ACTIVITIES:
	Repayment of amounts due to Tournigan Energy, Inc.			-		-		(330,000)
	Cash received from sale of common stock			-		10,000		1,026,486
	Proceeds from the exercise of stock options			-		-		35,000
	Proceeds from notes payable			-		-		485,000
	Proceeds from notes payable - shareholder			-		-		350,500
	Repayment of note payable - shareholder			-		-		(1,181,568)
	Capital contribution by shareholder			-		-		689,068
		Net cash provided by financing activities		-		10,000		1,074,486
INCREASE DECREASE IN CASH				(1,587)		(14,821)		(19,392)
Cash, beginning of period				2,582		21,323		20,387
Cash, end of period			$	995	$	6,502	$	995
NON-CASH INVESTING AND FINANCING ACTIVITIES:
	Reclassification of capital contributions to note payable		$	-	$	-	$	-
	Initial debt discount to record warrants to additional paid in capital		$	-	$	-	$	556,868
	Conversion of notes payable and accrued interest to common stock		$	-	$	-	$	329,181
	Conversion of amounts due to shareholders to common stock		$	-	$	-	$	374,089
	Common shares issued for stock subscriptions - shareholder		$	-	$	-	$	433,813
	Conversion of amounts due to affiliate to stock subscription		$	-	$	-	$	131,282
	Purchase of inventory via direct payment by shareholder		$	-	$	-	$	175,000
	Contribution of accounts payable and accrued expenses - shareholder		$	-	$	-	$	50,000
	Contribution of amounts due Tournigan Energy Ltd to capital		$	-	$	-	$	873,327
	Common shares issued for New Fork acquisition		$	-	$	2,030,300	$	2,030,300

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

CYCLONE URANIUM CORPORATION

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

April 30, 2014

(Unaudited)

NOTE 1 – Nature of Operations and Basis of Presentation

Cyclone Uranium Corporation (“Cyclone” or the “Company”), and its subsidiaries are engaged in the business of mining and mineral exploration.  This includes locating, acquiring, exploring, improving, leasing and developing mineral interests, primarily in the field of uranium.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) pursuant to Item 210 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2014.

The accounting policies followed by the Company are set forth in Note 1 to the Company’s consolidated financial statements in the Report on Form 10-K for the year ended January 31, 2014, and are supplemented throughout the notes to condensed consolidated financial statements. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes included in the Company’s Report on the Form 10-K for the year ended January 31, 2014.

The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.

NOTE 2 - Going Concern

The Company has an accumulated deficit of $21,610,549 and has a working capital deficit of $1,579,924 at April 30, 2014.  The Company has no current revenue producing operations and is in default on its $300,000, $150,000 and $35,000 notes payable.  These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The ability of the Company to achieve its operating goals and thus positive cash flows from operations is dependent upon the future market price of metals, future capital raising efforts, and the ability to achieve and sustain efficient revenue producing operations. Management's plans will require additional financing, reduced exploration activity or disposition of or joint ventures with respect to mineral properties. While the Company has been successful in capital raising endeavors in the past, there can be no assurance that its future efforts and anticipated operating improvements will be successful.

7

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

NOTE 3 - Notes Payable

Shareholders

In 2005, a shareholder advanced $30,000 to the Company for working capital purposes and to assist in identification of new mining properties.  This loan is due on demand and bore interest at 5% per annum through January 31, 2009, at which time the interest rate increased to 10% per annum.  During the years ended January 31, 2010 and 2009, the shareholder advanced an additional $50,000 and $80,000, respectively, under substantially identical terms. On August 31, 2011, the shareholder advanced a further $150,000 and added an additional $30,000 on October 27, 2011, for a loan total of $340,000 at January 31, 2012. The additional loans were drafted under identical terms of previous loans advanced to the Company. Payments of $180,000 were made on these loans during the year ended January 31, 2013.  As of April 30, 2014 principal and interest due are $160,000 and $112,766.

On January 7, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $35,000. The terms of the note include an interest rate of 15% that is accrued and due upon maturity. The note and accrued interest was due and payable July 7, 2013. As of April 30, 2014, the Company had recorded $6,890 in accrued interest. In connection with the note payable, the Company issued a warrant to purchase 1,000,000 shares of common stock, exercisable on or before January 7, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $25,417 using a Black Scholes option pricing model using inputs described in Note 4, and the full expense was recorded as of the date of issuance.  As of April 30, 2014, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $41,890.  We are currently engaged in discussions with the lender to extend the note.

On August 30, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $150,000. The terms of the note include an interest rate of 30% per annum.  The note is due and payable 120 days from August 30, 2013.  In addition, the Note was secured by a pledge of certain shares of common stock owned by James Baughman.  In connection with the financing agreement, on August 30, 2013 the Company issued a warrant to purchase 5,000,000 shares of common stock, exercisable on or before August 30, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $119,698 using a Black Scholes option pricing model using inputs described in Note 4.  The proceeds from the note were allocated to notes payable and warrants based on the relative fair value of the debt and warrants.  The remaining amount of $66,573 was amortized and expensed over the life of the note which matured December 30, 2013.  As of April 30, 2014, the Company was unable to repay the note, thus, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $180,205.   The Company is currently engaged in settlement negotiations with lender for payment of the note.

Non-affiliated

On August 31, 2012 the Company entered into a $300,000 bridge loan financing arrangement with an unaffiliated accredited investor, the proceeds of which were used to pay maintenance fees to the Bureau of Land Management and general operating expenses of the Company.  The note payable bears interest at a rate of 15% per annum and was due and payable on or before October 30, 2012.  As of April 30, 2014, the Company is in default on the note.  The default interest rate is 45%. As of April 30, 2014 the balance due, including interest, is $515,156. The Note is secured by all of the property of the Company in addition to a pledge of certain shares of common stock owned by James Baughman, Maria Baughman, Purcell Group LLC and Publican Capital Corporation.  The Company is currently engaged in settlement negotiations with lender for payment of the note.

8

NOTE 4 - Common Stock Options and Warrants    

The Company's 2012 Stock Option Plan adopted by the Board of Directors on September 17, 2012 states that the exercise price of each option will be granted at an amount that equals the fair market value at the date of grant. All options vest at a time determined at the discretion of the Company's Board of Directors. All options expire if not exercised within 10 years from the date of grant, unless stated otherwise by the Board of Directors upon issuance.

The Company records stock-based compensation expense ratably over the vesting period for the fair value of options granted under the Company's 2012 Stock Option Plan. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model.

On March 25, 2013 the Company issued stock options to purchase 4,000,000 shares of common stock to an individual providing contract CFO services to the Company, half of which vested upon issuance and twenty five percent will vest in each of the subsequent two years of service to the Company.  The options were priced at $0.02 per share and will expire five years from the date of issuance.  The fair value of the option grant was estimated on the date of grant utilizing the Black-Scholes option pricing model.  The fair value of these options was determined to be $79,498 Based on the following assumptions: expected life of the options of 5 years, expected volatility of 243.9%, risk-free interest rate of 0.80% and no dividend yield.  These options will be expensed over their vesting schedule.

On March 25, 2013 the Company issued stock options to purchase 500,000 shares of common stock to an individual providing contract accounting services to the Company, half of which vested upon issuance and the other half will vest after one year of service to the Company.  The options were priced at $0.02 per share and will expire five years from the date of issuance.  The fair value of the options granted is estimated using the market price at the end of each quarter. The fair value of these options as of the date of grant was determined to be $9,937. On the date of grant, utilizing the Black-Scholes model, the following assumptions were used: expected life of the options of 5 years, expected volatility of 243.9%, risk-free interest rate of 0.80% and no dividend yield.  These options will be expensed over their vesting schedule.

Options	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	14,750,000	$0.12
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	14,750,000	$0.12
Exercisable at April 30, 2014	13,750,000	$0.13

9

The following table summarizes information about stock options at April 30, 2014:

Range of Prices	Weighted Average Number Outstanding	Contractual Life	Weighted Average Exercise Price	Weighted Average Number Exercisable	Weighted Average Exercise Price
$0.02	4,500,000	3.91 yrs	$0.02	2,250,000	$0.02
$0.05	2,000,000	2.06 yrs	$0.05	2,000,000	$0.05
$0.06	5,650,000	1.68 yrs	$0.06	3,150,000	$0.06
$0.08	500,000	0.73 yrs	$0.08	500,000	$0.08
$0.30	100,000	0.73 yrs	$0.30	100,000	$0.30
$0.60	2,000,000	1.60 yrs	$0.60	2,000,000	$0.60

Warrants	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	18,064,000	$0.08
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	18,064,000	$0.08
Exercisable at April 30, 2014	18,064,000	$0.08

On April 30, 2014, the Company had the following outstanding warrants:

Exercise Price	Number of Shares	Remaining Contractual Life	Exercise Price Times Number of Shares	Weighted Average Exercise Price
$0.02	12,814,000	2.82 yrs	$256,280	$0.02
$0.05	1,000,000	1.14 yrs	$50,000	$0.05
$0.25	4,250,000	2.09 yrs	$1,000,000	$0.25
	18,064,000

10

Fair Value Considerations:

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:

Level 1 valuations:	Quoted prices in active markets for identical assets and liabilities.
Level 2 valuations:	Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.
Level 3 valuations:	Significant inputs to valuation model are unobservable.

We classify assets and liabilities measured at fair value in their entirety based on the lowest level of input that is significant to their fair value measurement. We measure all our stock options issued to contractors that are required to be measured at fair value on a recurring basis using Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  On March 25, 2013, options to purchase 4,500,000 shares of common stock were issued to contractors, which require fair value measurement for the unvested options on a quarterly basis.

The options were revalued again using the Black-Scholes option pricing model for the quarter ended April 30, 2014 based on the following assumptions: expected life of the options of 4.00 years, expected volatility of 209.6%, risk-free interest rate of 1.69% and a stock price of $0.019 per share.  Based on these assumptions, the Company calculated that the value for the unvested options had increased by $7,613 during the quarter which was recorded as a stock option expense in the quarter ended April 30, 2014.  

NOTE 5 - Related Party Transactions

During 2011, Minex Exploration which is controlled by our Director Gregory Schifrin, provided services to New Fork related to maintaining our mining claims in Sweetwater County, Wyoming for $86,358. As of April 30, 2014, $51,359 was owed to Minex Exploration for these services.

Note 6 - Subsequent Events

On June 9, 2014 the Company, issued 10,000,000 shares of common stock for a $100,000 investment received from an accredited investor.  Each share will also include one warrant exercisable at $0.05 per share with a term of five years from issuance.  Based on the terms and conditions of the warrants, we have concluded that all of the warrants issued meet the criteria for equity classification.

11

 ITEM 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Statement about Forward-Looking Statements

This Form 10-Q contains forward-looking statements regarding future events and the Company’s future results that are subject to the safe harbors created under the Securities Act of 1933 (the “Securities Act”) and the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on current expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions of the Company’s management. Words such as “hopes,” “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “may,” variations of such words, and similar expressions are intended to identify such forward-looking statements. In addition, any statements that refer to projections of the Company’s future financial performance, the Company’s plans for a drill program, the Company’s potential for joint venture partners, and other characterizations of future events or circumstances are forward-looking statements. The Company’s properties are without known reserves and any proposed projects or drill programs are exploratory in nature.  Readers are cautioned that these forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified under “Risk Factors” in our Form 10-K for the year ended January 31, 2014.  Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements.

The Company is under no duty to update any of these forward-looking statements after the date of this report. You should not place undue reliance on these forward-looking statements.

Overview

Cyclone Uranium Corporation (formerly known as Fischer-Watt Gold Company, Inc., collectively with its subsidiaries, "Cyclone Uranium", “Cyclone" or the "Company"), was formed under the laws of the State of Nevada in 1986. Cyclone Uranium's primary business is mining and mineral exploration, and to that end to own, acquire, improve, sell, lease, convey lands or  mineral  claims or any  right,  title or  interest  therein;  and to search, explore,  prospect or drill for and exploit ores and minerals therein or thereupon.

Mineral Properties

Through several acquisitions, the Company evolved and has focused on building a portfolio of uranium mining claims in Wyoming, and Arizona, the most recent of which was the March 14, 2012 acquisition of New Fork.  New Fork's assets are comprised of 521 federal mining claims covering about 10,000 acres of BLM land.  These claims cover a large portion of the sinuous, uranium bearing roll-front that exists in this part of south-central Wyoming.  The Company’s existing Cyclone Rim claims cover a 28-mile extent of the western portion of this same roll-front trend.  This area of Sweetwater County is a historical uranium-mining district that is seeing a resurgence of development activity.  The Company now holds significant acreage on key uranium ground in the Red Desert.

On March 19, 2012, James G. Baughman was appointed Chairman, President, CEO, and acting Chief Financial Officer to succeed Peter Bojtos who had held those positions since 2005.  Mr. Baughman is an experienced geologist and mining company executive with proven management skills, and possesses an international background in the mining industry. Mr. Baughman has worked as a geologist for more than 25 years in mining operations and mineral exploration projects for precious, base metals, and uranium and has also provided technical services and project management for a number of major and junior mining companies.

Corporate Strategy

Management believes that given the global supply and demand outlook for uranium over the next several years that demand could likely exceed supply which in turn could cause uranium prices to increase substantially from their current levels as well as prompt the large uranium producers to acquire uranium properties that could one day go into production.  The Company has strategically amassed a portfolio of mining claims that are largely focused on a historically productive uranium mining region in Wyoming and can maintain control of these claims going forward for an annual cost of approximately $200,000 annually in lease payments to the Bureau of Land Management.

12

Although the Company can maintain control of these claims going forward for a fairly minimal cost, management believes that it can significantly increase the value of the properties by investing in drill programs to define the resource of these claims.  The strategy would be to implement drill programs focused on our Cyclone Rim and New Fork properties in a phased approach over the next couple of years.  Management estimates the total required investment for these drill programs to be between $8 million and $15 million with the costs being weighted more heavily toward the later phases and depending on the results from the earlier phases.  The Company’s business plan will require additional capital through debt or equity financing to fund these programs, which may not be available at reasonable terms, if at all.

The advantages of implementing a phased drill program are that the Company can assess the results of the earlier phases to be more strategic in investing in the later, more expensive phases and by raising capital incrementally for each phase, management believes that it can minimize the dilutive effect of each subsequent equity raise by demonstrating added value of its claims with each drill program.  Assuming these drill programs are successful, management believes that they will substantially increase the value of it properties which would increase shareholder value.     

Results of Operations

The following discussion involves the results of operations for the quarters ended April 30, 2014 and April 30, 2013.

The Company had no revenue from production during the quarters ended April 30, 2014 or 2013 as the Company had no properties in production.

Exploration expenses for the quarter ended April 30, 2014 were $34,000 compared to $48,748 for the quarter ended April 30, 2013.  This decrease is attributed to management’s decision to not renew claims that were deemed to be more speculative in the last year which weren’t adding to the Company’s strategy.

General and administrative expenses for the quarter ended April 30, 2014 amounted to $85,237 compared to $103,939 for the quarter ended April 30, 2013.  General and administrative expenses decreased primarily due to a decrease in professional services in 2014.

Total other expenses for the quarter ended April 30, 2014 were $52,479 compared to $43,896 for the quarter ended April 30, 2013.  This increase of $8,583 was due to increased interest expense recorded for all short-term notes given the Company’s additional debt issued during the past year.  

For the quarter ended April 30, 2014, the Company reported a net loss of $171,716 compared to a net loss of $196,583 for the quarter ended April 30, 2013.

Liquidity and Financial Condition

The Company had unrestricted cash on hand at April 30, 2014, of $995 compared to $2,582 on January 31, 2014.  The Company also holds restricted cash of $35,184 relating to reclamation bonds covering the mineral properties acquired from Tournigan Energy.

13

Current liabilities amounted to $1,663,710 on April 30, 2014 compared to $1,540,163 on January 31, 2014. This increase of $123,547 is associated with interest and accrued expenses recorded during the quarter ended April 30, 2014. Current assets amounted to $83,786 resulting in a working capital deficit of $1,579,924 at April 30, 2014.

Cash used in operating activities for the three months ended April 30, 2014 was $1,587 compared to $24,821 for the three months ended April 30, 2013.

Cash provided by financing activities for the three months ended April 30, 2014 was $-0- compared to $10,000 for the three months ended April 30, 2013.  The decrease was primarily due to no financings completed in the quarter ended April 30, 2014.

The first phase of drilling activities on the Wyoming properties will likely cost between $3 million and $4 million.  If we are unable to raise the additional capital necessary for these activities at favorable terms, we will postpone these drilling programs until we are able to do so and cash used in operating activities would remain in line with current levels.

The Company recognizes its need for additional funding either from equity sales or borrowings to create a more favorable working capital ratio and allow for a more aggressive property acquisition program. The Company also recognizes that there is no assurance that adequate additional financing is either available or achievable on terms acceptable to it.

Management intends to raise between $3 million and $4 million in capital from the issuance of equity over the next twelve months to fund the first phases of drilling programs for the Company’s Cyclone Rim and New Fork properties.  The scope of this phase would likely drilling as many as 100 drill holes on these properties to determine the presence or absence of uranium mineralization with the intent of being able to eventually establish and support an inferred mineral resource calculation for these claims.  If the Company is unable to raise this capital at favorable terms, management has the ability to postpone these activities until it is able to raise the level of capital needed.  Should that be the case, management has the ability to run the Company at its current level of activity and operating cash requirements going forward which require raising approximately $500,000 in capital over the next twelve months.

The Company's financial statements are prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has experienced significant net losses since inception and has a significant negative working capital position.  These issues raise substantial doubt about the Company's ability to continue as a going concern.

The Company's financial statements are prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has experienced significant net losses since inception and has a significant negative working capital position.  These issues raise substantial doubt about the Company's ability to continue as a going concern.

Other

Management believes that the Company has adequately reserved its reclamation commitments. Management also believes that the Company is substantially in compliance with all environmental regulations.

14

While it intends to continue with its uranium exploration, management also continues to evaluate precious and/or base-metal mineral properties with a view to developing into a cash generating, profitable, producing mine. The chief area of interest is in the western United States.

Contractual Obligations

The Company entered into an employment agreement with James Baughman on March 19, 2012.  The term is indefinite and provides for an annual salary of $36,000.  Upon termination without cause, Mr. Baughman is entitled to two times the annual salary, two times the targeted annual bonus and accrued but unused vacation time.

Off Balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our shareholders.

Recently issued and adopted accounting pronouncements

There were various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries. None of the updates are expected to have a material impact on the Company's consolidated financial statements.

Critical Accounting Policies

There were no material changes to critical accounting policies since January 31, 2014.

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

           Not applicable.

Item 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934 (the “1934 Act”), as of April 30, 2014, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer (our principal executive officer).  Based upon and as of the date of that evaluation, our Chief Executive Officer concluded that our disclosure controls and procedures are not effective to timely alert management to material information required to be included in our periodic reports filed with the Securities and Exchange Commission  and to ensure that information required to be disclosed in such reports is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosures.  However, management believes that the financial statements included in this report present fairly, in all material respects, the Company’s consolidated financial position, results of operations and cash flows for the periods presented.  Due to our limited financial resources and limited personnel we are not able to, and do not intend to, immediately take any action to remediate the material weaknesses identified.

15

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the 1934 Act is accumulated and communicated to our management, including our principal executive officer as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There has not been any change in our internal controls over financial reporting that occurred during our quarterly period ended April 30, 2014 that has materially affected, or is reasonable likely to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS

None.

Item 1A.  RISK FACTORS

There have been no material changes to the risk factors set forth in Item 1A. to Part II of our Form 10-K, as filed on April 16, 2013, except to the extent factual information disclosed elsewhere in this Form 10-Q relates to such risk factors.

Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES

Item 3. DEFAULTS UPON SENIOR SECURITIES

On August 31, 2012 the Company entered into a $300,000 bridge loan financing arrangement with an unaffiliated accredited investor, the proceeds of which were used to pay maintenance fees to the Bureau of Land Management and general operating expenses of the Company.  The note payable bears interest at a rate of 15% per annum and was due and payable on or before October 30, 2012.  The Note is secured by all of the property of the Company in addition to a pledge of certain shares of common stock owned by James Baughman, Maria Baughman, Purcell Group LLC and Publican Capital Corporation.  As of April 30, 2014, the Company was unable to repay the note, thus, the Company is in default on the note.  The default interest rate is 45%. As of April 30, 2014 the balance due, including interest, is $515,156.  The Company received notification of the lender’s intent to foreclose on the pledged assets and the Company is currently engaged in settlement negotiations with lender for payment of the note.

On January 7, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $35,000. The terms of the note include an interest rate of 15% that is accrued and paid at the time of maturity. The note and accrued interest are due and payable July 7, 2013. As of April 30, 2014, the Company recorded $6,890 in accrued interest. In connection with the note payable, the Company issued a Warrant to purchase 1,000,000 shares of common stock, exercisable on or before January 7, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $25,417 using a Black Scholes option pricing model using inputs described in Note 4, and the full expense was recorded as of the date of issuance.  As of April 30, 2014, the Company was unable to repay the note, thus, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $41,890.  We are currently engaged in discussions with the lender with regard to negotiating an extension on the note.

16

On August 30, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $150,000. The terms of the note include an interest rate of 30% per annum.  The note is due and payable 120 days from August 30, 2013.  In addition, the Note was secured by a pledge of certain shares of common stock owned by James Baughman.  In connection with the financing agreement, on August 30, 2013 the Company issued a warrant to purchase 5,000,000 shares of common stock, exercisable on or before August 30, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $119,698 using a Black Scholes option pricing model using inputs described in Note 4.  The proceeds from the note were allocated to notes payable and warrants based on the relative fair value of the debt and warrants.  The remaining amount of $66,573 was amortized and expensed over the life of the note which matured December 30, 2013.  As of April 30, 2014, the Company was unable to repay the note, thus, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $180,205.   The Company is currently engaged in settlement negotiations with lender for payment of the note.

Item 4. MINE SAFETY DISCLOSURES

Not applicable.

Item 5. OTHER INFORMATION

None.

17

Item 6. EXHIBITS

Exhibit No.	Document
3.1	Articles of Incorporation, as amended.  Filed as Exhibit 2.3 to Form 10-QSB filed January 6, 1998 and incorporated herein by reference.
3.2	By-laws of the Corporation. Amended and Restated. Filed as Exhibit 3.3 to Form 10-QSB filed December 16, 1996 and incorporated herein by reference.
31	Officers Certification under Section 302 of the Sarbanes-Oxley Act of 2002 for James G. Baughman.  Filed herewith.
32	Certification of Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act of 2002 for James G. Baughman. Filed herewith.

18

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

		CYCLONE URANIUM CORPORATION
Date:	June 13, 2014	By:	/s/ James G. Baughman
			James G. Baughman
			President and Chief Executive Officer and acting Chief Financial Officer

19

EX-31

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

AND PRINCIPAL FINANCIAL OFFICER

I, James G. Baughman, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Cyclone Uranium Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)  Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)  Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting;

5.  The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent function):

a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

6/13/2014
/s/ James G. Baughman James G. BaughmanChief Executive and acting Chief Financial Officer

EX-32

CERTIFICATION OFCHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICEROF CYCLONE URANIUM CORPORATIONPURSUANT TO 18 U.S.C. SECTION 1350

        Pursuant to 18 U.S.C. Section 1350 and in connection with the accompanying report on Form 10-Q for the quarter ended April 30, 2014 that is being filed concurrently with the Securities and Exchange Commission on the date hereof (the "Report"), the undersigned officer of Cyclone Uranium Corporation (the "Company") hereby certifies that:

1.

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2.

The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

6/13/2014
/s/ James G. Baughman James G. BaughmanChief Executive and acting Chief Financial Officer

XML

Common Stock Options and Warrants

3 Months Ended

Apr. 30, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

NOTE 4 - Common Stock Options and Warrants    

The Company's 2012 Stock Option Plan adopted by the Board of Directors on September 17, 2012 states that the exercise price of each option will be granted at an amount that equals the fair market value at the date of grant. All options vest at a time determined at the discretion of the Company's Board of Directors. All options expire if not exercised within 10 years from the date of grant, unless stated otherwise by the Board of Directors upon issuance.

The Company records stock-based compensation expense ratably over the vesting period for the fair value of options granted under the Company's 2012 Stock Option Plan. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model.

On March 25, 2013 the Company issued stock options to purchase 4,000,000 shares of common stock to an individual providing contract CFO services to the Company, half of which vested upon issuance and twenty five percent will vest in each of the subsequent two years of service to the Company.  The options were priced at $0.02 per share and will expire five years from the date of issuance.  The fair value of the option grant was estimated on the date of grant utilizing the Black-Scholes option pricing model.  The fair value of these options was determined to be $79,498 Based on the following assumptions: expected life of the options of 5 years, expected volatility of 243.9%, risk-free interest rate of 0.80% and no dividend yield.  These options will be expensed over their vesting schedule.

On March 25, 2013 the Company issued stock options to purchase 500,000 shares of common stock to an individual providing contract accounting services to the Company, half of which vested upon issuance and the other half will vest after one year of service to the Company.  The options were priced at $0.02 per share and will expire five years from the date of issuance.  The fair value of the options granted is estimated using the market price at the end of each quarter. The fair value of these options as of the date of grant was determined to be $9,937. On the date of grant, utilizing the Black-Scholes model, the following assumptions were used: expected life of the options of 5 years, expected volatility of 243.9%, risk-free interest rate of 0.80% and no dividend yield.  These options will be expensed over their vesting schedule.

Options	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	14,750,000	$0.12
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	14,750,000	$0.12
Exercisable at April 30, 2014	13,750,000	$0.13

The following table summarizes information about stock options at April 30, 2014:

Range of Prices	Weighted Average Number Outstanding	Contractual Life	Weighted Average Exercise Price	Weighted Average Number Exercisable	Weighted Average Exercise Price
$0.02	4,500,000	3.91 yrs	$0.02	2,250,000	$0.02
$0.05	2,000,000	2.06 yrs	$0.05	2,000,000	$0.05
$0.06	5,650,000	1.68 yrs	$0.06	3,150,000	$0.06
$0.08	500,000	0.73 yrs	$0.08	500,000	$0.08
$0.30	100,000	0.73 yrs	$0.30	100,000	$0.30
$0.60	2,000,000	1.60 yrs	$0.60	2,000,000	$0.60

Warrants	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	18,064,000	$0.08
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	18,064,000	$0.08
Exercisable at April 30, 2014	18,064,000	$0.08

On April 30, 2014, the Company had the following outstanding warrants:

Exercise Price	Number of Shares	Remaining Contractual Life	Exercise Price Times Number of Shares	Weighted Average Exercise  Price
$0.02	12,814,000	2.82 yrs	$256,280	$0.02
$0.05	1,000,000	1.14 yrs	$50,000	$0.05
$0.25	4,250,000	2.09 yrs	$1,000,000	$0.25
	18,064,000

Fair Value Considerations:

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. As presented in the tables below, this hierarchy consists of three broad levels:

Level 1 valuations:	Quoted prices in active markets for identical assets and liabilities.
Level 2 valuations:	Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and model-derived valuations whose inputs or significant value drivers are observable.
Level 3 valuations:	Significant inputs to valuation model are unobservable.

We classify assets and liabilities measured at fair value in their entirety based on the lowest level of input that is significant to their fair value measurement. We measure all our stock options issued to contractors that are required to be measured at fair value on a recurring basis using Level 3 inputs. Level 3 inputs are unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  On March 25, 2013, options to purchase 4,500,000 shares of common stock were issued to contractors, which require fair value measurement for the unvested options on a quarterly basis.

The options were revalued again using the Black-Scholes option pricing model for the quarter ended April 30, 2014 based on the following assumptions: expected life of the options of 4.00 years, expected volatility of 209.6%, risk-free interest rate of 1.69% and a stock price of $0.019 per share.  Based on these assumptions, the Company calculated that the value for the unvested options had increased by $7,613 during the quarter which was recorded as a stock option expense in the quarter ended April 30, 2014.  

XML

Notes Payable

3 Months Ended

Apr. 30, 2014

Debt Disclosure [Abstract]

Debt Disclosure [Text Block]

NOTE 3 - Notes Payable -

Shareholders

In 2005, a shareholder advanced $30,000 to the Company for working capital purposes and to assist in identification of new mining properties.  This loan is due on demand and bore interest at 5% per annum through January 31, 2009, at which time the interest rate increased to 10% per annum.  During the years ended January 31, 2010 and 2009, the shareholder advanced an additional $50,000 and $80,000, respectively, under substantially identical terms. On August 31, 2011, the shareholder advanced a further $150,000 and added an additional $30,000 on October 27, 2011, for a loan total of $340,000 at January 31, 2012. The additional loans were drafted under identical terms of previous loans advanced to the Company. Payments of $180,000 were made on these loans during the year ended January 31, 2013.  As of April 30, 2014 principal and interest due are $160,000 and $112,766.

On January 7, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $35,000. The terms of the note include an interest rate of 15% that is accrued and due upon maturity. The note and accrued interest was due and payable July 7, 2013. As of April 30, 2014, the Company had recorded $6,890 in accrued interest. In connection with the note payable, the Company issued a warrant to purchase 1,000,000 shares of common stock, exercisable on or before January 7, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $25,417 using a Black Scholes option pricing model using inputs described in Note 4, and the full expense was recorded as of the date of issuance.  As of April 30, 2014, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $41,890.  We are currently engaged in discussions with the lender to extend the note.

On August 30, 2013, the Company entered into an agreement with a shareholder in the form of a promissory note payable, in the amount of $150,000. The terms of the note include an interest rate of 30% per annum.  The note is due and payable 120 days from August 30, 2013.  In addition, the Note was secured by a pledge of certain shares of common stock owned by James Baughman.  In connection with the financing agreement, on August 30, 2013 the Company issued a warrant to purchase 5,000,000 shares of common stock, exercisable on or before August 30, 2016 at $0.02 per share.  The fair value of the warrant at the date of grant was $119,698 using a Black Scholes option pricing model using inputs described in Note 4.  The proceeds from the note were allocated to notes payable and warrants based on the relative fair value of the debt and warrants.  The remaining amount of $66,573 was amortized and expensed over the life of the note which matured December 30, 2013.  As of April 30, 2014, the Company was unable to repay the note, thus, the Company is in default on the note.  On April 30, 2014 the balance due, including interest is $180,205.   The Company is currently engaged in settlement negotiations with lender for payment of the note.

Non-affiliated

On August 31, 2012 the Company entered into a $300,000 bridge loan financing arrangement with an unaffiliated accredited investor, the proceeds of which were used to pay maintenance fees to the Bureau of Land Management and general operating expenses of the Company.  The note payable bears interest at a rate of 15% per annum and was due and payable on or before October 30, 2012.  As of April 30, 2014, the Company is in default on the note.  The default interest rate is 45%. As of April 30, 2014 the balance due, including interest, is $515,156. The Note is secured by all of the property of the Company in addition to a pledge of certain shares of common stock owned by James Baughman, Maria Baughman, Purcell Group LLC and Publican Capital Corporation.  The Company is currently engaged in settlement negotiations with lender for payment of the note.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)	Apr. 30, 2014	Jan. 31, 2014
CURRENT ASSETS
Cash	$ 995	$ 2,582
Restricted deposits	35,184	35,184
Prepaid and other current assets	47,607	81,607
Total Current Assets	83,786	119,373
OTHER ASSETS
Mineral interests	1,400,000	1,400,000
Total Other Assets	1,400,000	1,400,000
TOTAL ASSETS	1,483,786	1,519,373
CURRENT LIABILITIES
Accounts payable and accrued expenses	350,995	255,886
Accounts payable and accrued expenses - related party	98,349	88,657
Accounts payable and accrued expenses - shareholders	569,366	550,620
Notes payable-shareholders	345,000	345,000
Note payable	300,000	300,000
Total Current Liabilities	1,663,710	1,540,163
STOCKHOLDERS' EQUITY (DEFICIT)
Common stock, $0.001 par value, 600,000,000 shares authorized 149,562,125 and 149,562,125 shares issued and outstanding, respectively	149,561	149,561
Additional paid-in capital	21,281,064	21,268,482
Accumulated (deficit) prior to exploration stage	(15,353,115)	(15,353,115)
Accumulated (deficit) during exploration stage	(6,257,434)	(6,085,718)
Total Stockholders' Equity (Deficit)	(179,924)	(20,790)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$ 1,483,786	$ 1,519,373

XML

Nature of Operations and Basis of Presentation

3 Months Ended

Apr. 30, 2014

Disclosure Text Block [Abstract]

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

NOTE 1 – Nature of Operations and Basis of Presentation

Cyclone Uranium Corporation (“Cyclone” or the “Company”), and its subsidiaries are engaged in the business of mining and mineral exploration.  This includes locating, acquiring, exploring, improving, leasing and developing mineral interests, primarily in the field of uranium.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) pursuant to Item 210 of Regulation S-X. They do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for the periods presented are not necessarily indicative of the results to be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2014.

The accounting policies followed by the Company are set forth in Note 1 to the Company’s consolidated financial statements in the Report on Form 10-K for the year ended January 31, 2014, and are supplemented throughout the notes to condensed consolidated financial statements. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and notes included in the Company’s Report on the Form 10-K for the year ended January 31, 2014.

The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany transactions and balances have been eliminated in consolidation.

XML

Going Concern

3 Months Ended

Apr. 30, 2014

Going Concern [Abstract]

Going Concern [Text Block]

NOTE 2 - Going Concern

The Company has an accumulated deficit of $21,610,549 and has a working capital deficit of $1,579,924 at April 30, 2014.  The Company has no current revenue producing operations and is in default on its $300,000, $150,000 and $35,000 notes payable.  These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The ability of the Company to achieve its operating goals and thus positive cash flows from operations is dependent upon the future market price of metals, future capital raising efforts, and the ability to achieve and sustain efficient revenue producing operations. Management's plans will require additional financing, reduced exploration activity or disposition of or joint ventures with respect to mineral properties. While the Company has been successful in capital raising endeavors in the past, there can be no assurance that its future efforts and anticipated operating improvements will be successful.

The consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Parentheticals) (USD $)	Apr. 30, 2014	Jan. 31, 2014
Common stock par value (in Dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	600,000,000	600,000,000
Common stock, shares issued	149,562,125	149,562,125
Common stock, shares outstanding	149,562,125	149,562,125

XML

Common Stock Options and Warrants (Details) - Information about stock options (USD $)	3 Months Ended
	Apr. 30, 2014
Range Of Price 0. 02 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.02
Weighted Average Number Outstanding (in Shares)	4,500,000
Contractual Life	3 years 332 days
Weighted Average Exercise Price	$ 0.02
Weighted Average Number Exercisable (in Shares)	2,250,000
Weighted Average Exercise Price	$ 0.02
Range Of Price 0. 05 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.05
Weighted Average Number Outstanding (in Shares)	2,000,000
Contractual Life	2 years 21 days
Weighted Average Exercise Price	$ 0.05
Weighted Average Number Exercisable (in Shares)	2,000,000
Weighted Average Exercise Price	$ 0.05
Range Of Price 0. 06 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.06
Weighted Average Number Outstanding (in Shares)	5,650,000
Contractual Life	1 year 248 days
Weighted Average Exercise Price	$ 0.06
Weighted Average Number Exercisable (in Shares)	3,150,000
Weighted Average Exercise Price	$ 0.06
Range Of Price 0. 08 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.08
Weighted Average Number Outstanding (in Shares)	500,000
Contractual Life	266 days
Weighted Average Exercise Price	$ 0.08
Weighted Average Number Exercisable (in Shares)	500,000
Weighted Average Exercise Price	$ 0.08
Range Of Price 0. 30 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.30
Weighted Average Number Outstanding (in Shares)	100,000
Contractual Life	266 days
Weighted Average Exercise Price	$ 0.30
Weighted Average Number Exercisable (in Shares)	100,000
Weighted Average Exercise Price	$ 0.30
Range Of Price 0. 60 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Range of Prices	$ 0.60
Weighted Average Number Outstanding (in Shares)	2,000,000
Contractual Life	1 year 219 days
Weighted Average Exercise Price	$ 0.60
Weighted Average Number Exercisable (in Shares)	2,000,000
Weighted Average Exercise Price	$ 0.60

XML

Document And Entity Information	3 Months Ended
	Apr. 30, 2014	Jun. 10, 2014
Document and Entity Information [Abstract]
Entity Registrant Name	Cyclone Uranium Corp
Document Type	10-Q
Current Fiscal Year End Date	--01-31
Entity Common Stock, Shares Outstanding		159,562,125
Amendment Flag	false
Entity Central Index Key	0000844788
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Smaller Reporting Company
Entity Well-known Seasoned Issuer	No
Document Period End Date	Apr. 30, 2014
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1

XML

Common Stock Options and Warrants (Details) - Warrant activity (USD $)	3 Months Ended
	Apr. 30, 2014
Warrant activity [Abstract]
Outstanding at January 31, 2014	18,064,000
Outstanding at January 31, 2014 (in Dollars per Item)	$ 0.08
Issued
Issued (in Dollars per share)
Exercised
Exercised (in Dollars per share)
Expired/Cancelled
Outstanding at April 30, 2014	18,064,000
Outstanding at April 30, 2014 (in Dollars per Share)	$ 0.08
Exercisable at April 30, 2014	18,064,000
Exercisable at April 30, 2014 (in Dollars per share)	$ 0.08

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)	3 Months Ended		159 Months Ended
	Apr. 30, 2014	Apr. 30, 2013	Apr. 30, 2014
REVENUE			$ 44,240
COSTS AND EXPENSES
Cost of revenue			50,000
Exploration expense	34,000	48,748	1,875,311
Impairment of mineral interests			621,277
Write down of inventory to fair value			125,000
General and administrative	85,237	103,939	4,954,313
TOTAL OPERATING EXPENSES	119,237	152,687	7,625,901
LOSS FROM OPERATIONS	(119,237)	(152,687)	(7,581,661)
OTHER INCOME (EXPENSES)
Interest expense - related party			(162,032)
Interest expense	(33,734)	(33,734)	(347,487)
Interest expense - shareholder	(18,745)	(10,268)	(134,008)
Relief of payables and other indebtedness			66,935
Other income			2,419,978
Interest income		106	37,709
TOTAL OTHER INCOME (EXPENSES)	(52,479)	(43,896)	1,881,095
LOSS BEFORE TAXES	(171,716)	(196,583)	(5,700,566)
INCOME TAXES			(556,868)
NET LOSS	$ (171,716)	$ (196,583)	$ (6,257,434)
NET LOSS PER COMMON SHARE, BASIC AND DILUTED (in Dollars per share)	$ 0.00	$ 0.00
WEIGHTED AVERAGE NUMBER OF COMMON STOCK SHARES OUTSTANDING, BASIC AND DILUTED (in Shares)	149,562,125	141,084,597

XML

Common Stock Options and Warrants (Tables)

3 Months Ended

Apr. 30, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

Options	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	14,750,000	$0.12
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	14,750,000	$0.12
Exercisable at April 30, 2014	13,750,000	$0.13

Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

Range of Prices	Weighted Average Number Outstanding	Contractual Life	Weighted Average Exercise Price	Weighted Average Number Exercisable	Weighted Average Exercise Price
$0.02	4,500,000	3.91 yrs	$0.02	2,250,000	$0.02
$0.05	2,000,000	2.06 yrs	$0.05	2,000,000	$0.05
$0.06	5,650,000	1.68 yrs	$0.06	3,150,000	$0.06
$0.08	500,000	0.73 yrs	$0.08	500,000	$0.08
$0.30	100,000	0.73 yrs	$0.30	100,000	$0.30
$0.60	2,000,000	1.60 yrs	$0.60	2,000,000	$0.60

Schedule Of Share Based Compensation Warrant Activity Table Text Block

Warrants	Number of Shares	Weighted Average Exercise Price
Outstanding at January 31, 2014	18,064,000	$0.08
Issued	-	-
Exercised	-	-
Expired/Cancelled	-	-
Outstanding at April 30, 2014	18,064,000	$0.08
Exercisable at April 30, 2014	18,064,000	$0.08

Schedule Of Share Based Compensation Shares Authorized Under Warrants Plans By Exercise Price Range TableText Block

Exercise Price	Number of Shares	Remaining Contractual Life	Exercise Price Times Number of Shares	Weighted Average Exercise  Price
$0.02	12,814,000	2.82 yrs	$256,280	$0.02
$0.05	1,000,000	1.14 yrs	$50,000	$0.05
$0.25	4,250,000	2.09 yrs	$1,000,000	$0.25
	18,064,000

XML

Subsequent Events

3 Months Ended

Apr. 30, 2014

Subsequent Events [Abstract]

Subsequent Events [Text Block]

Note 6 - Subsequent Events

On June 9, 2014 the Company, issued 10,000,000 shares of common stock for a $100,000 investment received from an accredited investor.  Each share will also include one warrant exercisable at $0.05 per share with a term of five years from issuance.  Based on the terms and conditions of the warrants, we have concluded that all of the warrants issued meet the criteria for equity classification.

XML

Common Stock Options and Warrants (Details) - Information about outstanding warrants (USD $)			3 Months Ended
	Apr. 30, 2014	Jan. 31, 2014	Apr. 30, 2014 Exercise Price 0. 02 [Member]	Apr. 30, 2014 Exercise Price 0. 05 [Member]	Apr. 30, 2014 Exercise Price 0. 25 [Member]
Common Stock Options and Warrants (Details) - Information about outstanding warrants [Line Items]
Exercise Price			$0.02	$0.05	$0.25
Number of Shares	18,064,000	18,064,000	12,814,000	1,000,000	4,250,000
Remaining Contractual Life			2 years 299 days	1 year 51 days	2 years 32 days
Exercise Price Times Number of Shares (in Dollars)			$ 256,280	$ 50,000	$ 1,000,000
Weighted Average Exercise Price (in Dollars per Share)	$ 0.08	$ 0.08	$ 0.02	$ 0.05	$ 0.25

XML

Common Stock Options and Warrants (Details) (USD $)	3 Months Ended		0 Months Ended
	Apr. 30, 2014	Apr. 30, 2014 Employee Stock Option [Member] Twenty Twelve Stock Option Plan [Member]	Mar. 25, 2013 Individual Providing Contract CFO Services [Member]	Mar. 25, 2013 Individual Providing Contract Accounting Services [Member]	Mar. 25, 2013 Individual Providing Contract CFO Services [Member] Each of the Subsequent Two Years of Service [Member]	Mar. 25, 2013 Contractors [Member]
Common Stock Options and Warrants (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period		10 years	5 years	5 years
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross (in Shares)			4,000,000	500,000		4,500,000
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage					25.00%
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in Dollars per share)			$ 0.02	$ 0.02
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value (in Dollars)			$ 79,498	$ 9,937
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term	4 years		5 years	5 years
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate	209.60%		243.90%	243.90%
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate	1.69%		0.80%	0.80%
Share Price (in Dollars per share)	$ 0.019
Stock or Unit Option Plan Expense (in Dollars)	$ 7,613

XML

Going Concern (Details) (USD $)	Apr. 30, 2014
Going Concern (Details) [Line Items]
Retained Earnings (Accumulated Deficit)	$ (21,610,549)
Working Capital Deficit	1,579,924
Note Payable 1 [Member]
Going Concern (Details) [Line Items]
Debt Default, Short-term Debt, Amount	300,000
Note Payable 2 [Member]
Going Concern (Details) [Line Items]
Debt Default, Short-term Debt, Amount	150,000
Note Payable 3 [Member]
Going Concern (Details) [Line Items]
Debt Default, Short-term Debt, Amount	$ 35,000

XML

Notes Payable (Details) (USD $)	3 Months Ended		12 Months Ended	159 Months Ended							1 Months Ended	4 Months Ended			0 Months Ended	1 Months Ended	12 Months Ended
	Apr. 30, 2014	Apr. 30, 2013	Jan. 31, 2010	Apr. 30, 2014	Jan. 31, 2014	Apr. 30, 2014 Bridge Loan [Member]	Aug. 31, 2013 Bridge Loan [Member]	Apr. 30, 2014 Agreement with a Shareholder In Form of a Promissory Note Payable on January 7, 2013 [Member]	Jan. 07, 2014 Agreement with a Shareholder In Form of a Promissory Note Payable on January 7, 2013 [Member]	Jan. 07, 2013 Agreement with a Shareholder In Form of a Promissory Note Payable on January 7, 2013 [Member]	Aug. 30, 2013 Agreement with a Shareholder In Form of a Promissory Note Payable on August 30, 2013 [Member]	Dec. 31, 2013 Agreement with a Shareholder In Form of a Promissory Note Payable on August 30, 2013 [Member]	Apr. 30, 2014 Agreement with a Shareholder In Form of a Promissory Note Payable on August 30, 2013 [Member]	Aug. 31, 2013 Agreement with a Shareholder In Form of a Promissory Note Payable on August 30, 2013 [Member]	Oct. 27, 2011 Shareholders Loan [Member]	Aug. 31, 2011 Shareholders Loan [Member]	Jan. 31, 2013 Shareholders Loan [Member]	Jan. 31, 2009 Shareholders Loan [Member]	Jan. 31, 2005 Shareholders Loan [Member]	Apr. 30, 2014 Shareholders Loan [Member]	Jan. 31, 2012 Shareholders Loan [Member]
Notes Payable (Details) [Line Items]
Proceeds from Related Party Debt				$ 350,500															$ 30,000
Debt Instrument, Interest Rate, Stated Percentage							15.00%			15.00%	30.00%							10.00%	5.00%
Proceeds from Issuance of Debt			50,000												30,000	150,000		80,000
Notes Payable, Related Parties, Current	345,000			345,000	345,000			41,890					180,205							160,000	340,000
Repayments of Related Party Debt				1,181,568													180,000
Interest Payable								6,890												112,766
Debt Instrument, Face Amount										35,000	150,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in Shares)									1,000,000		5,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Share)	$ 0.08			$ 0.08	$ 0.08				$ 0.02		$ 0.02
Warrants Not Settleable in Cash, Fair Value Disclosure									25,417		119,698
Notes Payable Expiration Period											120 days
Amortization of Debt Discount (Premium)				66,573								66,573
Bridge Loan	$ 515,156			$ 515,156										$ 300,000
Debt Default Short Term Debt Interest Rate						45.00%

XML

Common Stock Options and Warrants (Details) - Stock options activity (USD $)	3 Months Ended
	Apr. 30, 2014
Stock options activity [Abstract]
Outstanding at January 31, 2014	14,750,000
Outstanding at January 31, 2014	$ 0.12
Issued
Issued
Exercised
Exercised
Expired/Cancelled
Expired/Cancelled
Outstanding at April 30, 2014	14,750,000
Outstanding at April 30, 2014	$ 0.12
Exercisable at April 30, 2014	13,750,000
Exercisable at April 30, 2014	$ 0.13

XML

Subsequent Events (Details) (USD $)			0 Months Ended
	Apr. 30, 2014	Jan. 31, 2014	Jun. 09, 2014 Subsequent Event [Member] An Accredited Investor [Member]
Subsequent Events (Details) [Line Items]
Stock Issued During Period, Shares, New Issues			10,000,000
Stock Issued During Period, Value, New Issues			$ 100,000
Number Of Warrants Included In Each Share Issuable To Investor			1
Class of Warrant or Right, Exercise Price of Warrants or Rights	$ 0.08	$ 0.08	$ 0.05
Warrant Term			5 years

XML

STATEMENTS OF CASH FLOWS (USD $)	3 Months Ended	159 Months Ended
	Apr. 30, 2013	Apr. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (196,583)	$ (6,257,434)
Adjustments to reconcile net (loss) to net cash (used in) operating activities:
Income from sale of mineral interests		(2,235,000)
Writedown of inventory to market value		125,000
Impairment of mineral interests		621,277
Relief of payables and other indebtedness		(66,935)
Depreciation		7,062
Common stock issued for services		419,814
Stock compensation	44,718	1,256,950
Non cash interest expense		66,573
Changes in assets and liabilities:
Inventory		50,000
Accounts receivable, related party	(800)
Prepaid and other current assets	70,113	15,099
Accounts payable and accrued expenses	41,115	901,211
Accounts payable and accrued expenses, related party	573	10,046
Asset retirement obligation		(52,000)
Accounts payable and accrued expenses - shareholders	16,043	604,066
Net cash used in operating activities	(24,821)	(4,534,271)
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sale of mineral interests		2,235,000
Release of reclamation bonds		895,000
Net cash provided by investing activities		3,440,393
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of amounts due to Tournigan Energy, Inc.		(330,000)
Cash received from sale of common stock	10,000	1,026,486
Proceeds from the exercise of stock options		35,000
Proceeds from notes payable		485,000
Proceeds from notes payable - shareholder		350,500
Repayment of note payable - shareholder		(1,181,568)
Capital contribution by shareholder		689,068
Net cash provided by financing activities	10,000	1,074,486
INCREASE DECREASE IN CASH	(14,821)	(19,392)
Cash, beginning of period	21,323	20,387
Cash, end of period	6,502	995
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclassification of capital contributions to note payable
Initial debt discount to record warrants to additional paid in capital		556,868
Conversion of notes payable and accrued interest to common stock		329,181
Conversion of amounts due to shareholders to common stock		374,089
Common shares issued for stock subscriptions - shareholder		433,813
Conversion of amounts due to affiliate to stock subscription		131,282
Purchase of inventory via direct payment by shareholder		175,000
Contribution of accounts payable and accrued expenses - shareholder		50,000
New Fork Acquisition [Member]
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash received in acquisition		297,564
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Common shares issued for New Fork acquisition	2,030,300	2,030,300
Tournigan Acquisition [Member]
CASH FLOWS FROM INVESTING ACTIVITIES:
Cash received in acquisition		12,829
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Contribution of amounts due Tournigan Energy Ltd to capital		$ 873,327

XML

Related Party Transactions

3 Months Ended

Apr. 30, 2014

Related Party Transactions [Abstract]

Related Party Transactions Disclosure [Text Block]

NOTE 5 - Related Party Transactions

During 2011, Minex Exploration which is controlled by our Director Gregory Schifrin, provided services to New Fork related to maintaining our mining claims in Sweetwater County, Wyoming for $86,358. As of April 30, 2014, $51,359 was owed to Minex Exploration for these services.

XML

Related Party Transactions (Details) (Minex Exploration [Member], USD $)	12 Months Ended
	Jan. 31, 2011	Apr. 30, 2014
Minex Exploration [Member]
Related Party Transactions (Details) [Line Items]
Related Party Transaction, Amounts of Transaction	$ 86,358
Due to Related Parties, Current		$ 51,359