XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 28, 2017
Oct. 29, 2016
Operating activities:    
Net (loss) income $ (10,404) $ 3,225
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 560 393
Bad debt expense 193  
Amortization of intangible assets 673 683
Amortization of debt discounts/deferred financing fees 720  
Deferred income taxes 1,919 (495)
Stock-based compensation 1,640 1,792
Warrants 704  
Other, net 209 39
Changes in operating assets and liabilities:    
Receivables 6,799 663
Other receivables 1,690  
Prepaids and other current assets 2,584 (68)
Income taxes receivable and payable, net (2,219) 136
Inventories 378  
Accounts payable and other accrued payables (10,254) 2,748
Deferred revenue (3,082) (26)
Accrued compensation (382) (441)
Net cash (used in) provided by operating activities (8,272) 8,649
Investing activities:    
Purchases of trademarks, including registration and renewal cost (86) (47)
Purchase of property and equipment (400) (366)
Net cash used in investing activities (486) (413)
Financing activities:    
Payments of debt issue costs (300)  
Payments of JPMorgan Term Notes   (6,408)
Issuance of common stock 4,002 (171)
Purchase and retirement of common stock   (734)
Net cash provided by (used in) financing activities 5,002 (7,313)
Effect of exchange rate changes on cash (33)  
(Decrease) in cash and cash equivalents (3,789) 923
Cash and cash equivalents at beginning of period 8,378 8,378
Cash and cash equivalents at end of period 4,589 7,457
Cash paid during period for:    
Income taxes 1,039 2,367
Interest 3,607 $ 477
Cerberus Credit Facility    
Financing activities:    
Proceeds from loans 5,000  
Payments of loans (1,200)  
Ravich    
Financing activities:    
Payments of loans $ (2,500)