XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Oct. 28, 2017
Jan. 28, 2017
Current assets:    
Cash and cash equivalents $ 4,589 $ 8,378
Receivables 13,202 21,873
Other receivables 1,661 3,292
Income taxes receivable 3,892 1,020
Inventory, net 1,189 1,567
Prepaid expenses and other current assets 2,037 5,010
Total current assets 26,570 41,140
Intangible assets, net 105,606 106,193
Goodwill 15,645 15,794
Property and equipment, net 1,125 1,311
Other assets 30 1,578
Total assets 148,976 166,016
Current liabilities:    
Accounts payable and other accrued payables 14,745 26,736
Current portion of long term debt 45,036 1,241
Related party Ravich loan 1,500 3,896
Deferred revenue-current 2,087 7,015
Accrued compensation payable 553 935
Income taxes payable-current   347
Total current liabilities 63,921 40,170
Long term liabilities:    
Deferred tax liability 9,637 7,718
Income taxes payable-non-current 4,041 3,041
Long term debt   41,595
Other non-current 3,150 1,174
Total liabilities 80,749 93,698
Commitments and Contingencies (Note 9)
Stockholders' Equity    
Preferred stock, $.02 par value, 1,000,000 shares authorized, none issued and outstanding
Common stock, $.02 par value, 20,000,000 shares authorized, 13,951,066 shares issued and outstanding at October 28, 2017 and 12,951,284 issued and outstanding at January 28, 2017 279 259
Additional paid-in capital 72,938 66,612
Retained earnings (accumulated deficit) (4,990) 5,414
Accumulated other comprehensive income   33
Total stockholders' equity 68,227 72,318
Total liabilities and stockholders' equity $ 148,976 $ 166,016