Business Combinations (Tables)

9 Months Ended

Oct. 31, 2015

Business Combinations

Schedule of purchase price allocation

Cash paid to seller by Cherokee	$	12,000
Allocation of purchase price to trademarks		5,700
Allocation of purchase price to goodwill		5,979
Allocation of purchase price to franchise agreements		1,300
Allocation of purchase price to deferred revenue		(1,600)
Allocation of purchase price to deferred tax asset		579
Allocation of purchase price to working capital		42

Schedule of pro forma information

	Three Months Ended		Three Months Ended		Nine Months Ended		Nine Months Ended
(amounts in thousands)	October 31, 2015		November 1, 2014		October 31, 2015		November 1, 2014
Revenues		8,465		9,115		28,069		28,936
Net Income/Loss		1,454		2,204		6,724		7,738
Basic EPS	$	0.17	$	0.26	$	0.78	$	0.92
Diluted EPS	$	0.16	$	0.26	$	0.76	$	0.91