XML 349 R49.htm IDEA: XBRL DOCUMENT v3.22.4
Operating expenses (Tables)
12 Months Ended
Dec. 31, 2022
Operating expenses  
Schedule of operating expenses

    

2022

    

2021

    

2020

Continuing operations

£m

£m

£m

Salaries

 

2,250

 

2,295

 

2,494

Bonus awards

 

334

 

267

 

232

Temporary and contract costs

234

240

258

Social security costs

 

328

 

300

 

316

Pension costs

363

354

340

- defined benefit schemes (see Note 5)

 

205

 

215

 

215

- defined contribution schemes

 

158

 

139

 

125

Other

 

207

 

220

 

238

Staff costs

 

3,716

 

3,676

 

3,878

Premises and equipment

 

1,112

 

1,133

 

1,222

UK bank levy

 

101

 

99

 

167

Depreciation and amortisation (1,2)

 

833

 

923

 

913

Other administrative expenses (3)

 

1,925

 

1,927

 

1,678

Administrative expenses

 

3,971

 

4,082

 

3,980

7,687

7,758

7,858

(1)

Include depreciation on right of use assets of £119 million (2021 - £167 million; 2020 - £209 million).

(2)

2021 includes impairment of goodwill of £85 million.

(3)

Includes litigation and conduct costs, net of amounts recovered. Refer to Note 21 for further details.

Schedule of employees in continuing operations

Continuing operations

    

2022

    

2021

    

2020

Retail Banking

 

14,800

 

15,800

 

17,200

Private Banking

 

2,100

 

1,900

 

1,900

Commercial & Institutional

 

12,200

 

11,400

 

13,300

Central items & other (1)

 

31,900

 

28,700

 

26,800

Total

 

61,000

 

57,800

 

59,200

UK

 

41,200

 

40,600

 

42,500

USA

 

300

 

300

 

300

India

 

15,700

 

13,500

 

13,200

Poland

1,500

1,400

1,200

Republic of Ireland

1,400

1,200

1,400

Rest of the World

 

900

 

800

 

600

Total

 

61,000

 

57,800

 

59,200

(1)

Central items & other includes Ulster Bank RoI. Total number of persons employed in Ulster Bank RoI of 2,200 (2021 – 2,400; 2020 – 2,600) includes 400 people employed in discontinued operations at 31 December 2022 (2021 – 700; 2020 – 700).

Schedule of share-based compensation

Award plan

    

Eligible employees

    

Nature of award

    

Vesting conditions (1)

    

Settlement

Sharesave

UK, Channel Islands, Gibraltar, Isle of Man, Poland and India.

Option to buy shares under employee savings plan

Continuing employment or leavers in certain circumstances

2023 to 2027

Deferred performance awards

All

Awards of ordinary shares and conditional shares

Continuing employment or leavers in certain circumstances

2023 to 2030

Long-term incentives (2) (3)

Senior employees

Awards of ordinary shares and conditional shares

Continuing employment or leavers in certain circumstances and/or satisfaction of the pre-vest assessment and underpins

2023 to 2029

(1)

All awards have vesting conditions which may not be met.

(2)

Long-term incentives include buy-out awards offered to compensate certain new hires for the loss of forfeited awards from their previous employment. All awards are granted under the Employee Share Plan.

(3)

The existing Long-term incentive scheme has been closed to new awards and members as at 31 December 2022. The scheme will be replaced by a new Restricted share plan scheme with similar granting and vesting conditions. No awards have been granted at the end of the reporting period.

Schedule of bonus awards

2022

2021

Change

 

    

£m

    

£m

    

%

 

Non-deferred cash awards (1) 

40

38

5

%

Deferred cash awards

 

270

 

214

 

26

%

Deferred share awards

 

60

 

49

 

22

%

Total deferred bonus awards

 

330

 

263

 

25

%

Total bonus awards (2)

 

370

 

301

 

23

%

  

Bonus awards as a % of operating profit before tax (3) 

 

7

%

7

%  

Proportion of bonus awards that are deferred

 

89

%

87

%  

of which

- deferred cash awards

 

82

%

81

%  

- deferred share awards

 

18

%

19

%  

    

2022

    

2021

    

2020

Reconciliation of bonus awards to income statement charge

£m

£m

£m

Bonus awarded

 

370

 

301

 

206

Less: deferral of charge for amounts awarded for current year

 

(127)

 

(99)

 

(77)

Income statement charge for amounts awarded in current year

 

243

 

202

 

129

Add: current year charge for amounts deferred from prior years

 

94

 

80

 

114

Less: forfeiture of amounts deferred from prior years

 

(3)

 

(15)

 

(11)

Income statement charge for amounts deferred from prior years

 

91

 

65

 

103

Income statement charge for bonus awards (2) 

 

334

 

267

 

232

(1)

Non-deferred cash awards are limited to £2,000 for all employees.

(2)

Excludes other performance related compensation.

(3)

Operating profit before tax and bonus expense.

Actual

Expected

    

    

    

    

    

2024

2020

2021

2022

2023

and beyond

Year in which income statement charge is expected to be taken for deferred bonus awards

£m

£m

£m

£m

£m

Bonus awards deferred from 2020 and earlier

 

114

 

80

 

19

8

4

Bonus awards deferred from 2021

75

8

8

Less: forfeiture of amounts deferred from prior years

 

(11)

 

(15)

 

(3)

Bonus awards for 2022 deferred

 

 

 

105

22

 

103

 

65

 

91

121

34

Sharesave  
Operating expenses  
Schedule of share-based compensation

Sharesave

2022

2021

2020

    

Average

    

Shares

    

Average

    

Shares

    

Average

    

Shares

exercise price

under option

exercise price

under option

exercise price

under option

£

(million)

£

(million)

£

(million)

At 1 January

 

1.61

 

95

 

1.64

 

96

 

2.01

 

84

Granted

 

1.86

 

25

 

1.80

 

24

 

1.12

 

35

Exercised

 

1.88

 

(15)

 

1.76

 

(10)

 

1.83

 

Cancelled

 

1.60

 

(6)

 

2.02

 

(15)

 

2.20

 

(23)

At 31 December

 

1.63

 

99

 

1.61

 

95

 

1.64

 

96

Deferred performance awards  
Operating expenses  
Schedule of share-based compensation

Deferred performance awards

2022

2021

2020

    

Value at

    

Shares

    

Value at

    

Shares

    

Value at

    

Shares

grant

awarded

grant

awarded

grant

awarded

£m

(million)

£m

(million)

£m

(million)

At 1 January

 

132

 

65

 

169

 

77

 

196

 

76

Granted

 

46

 

20

 

61

 

32

 

109

 

67

Forfeited

 

(4)

 

(2)

 

(10)

 

(5)

 

(5)

 

(2)

Vested

 

(81)

 

(37)

 

(88)

 

(39)

 

(131)

 

(64)

At 31 December

 

93

 

46

 

132

 

65

 

169

 

77

Long-term incentives  
Operating expenses  
Schedule of share-based compensation

Long-term incentives

2022

2021

2020

    

Value at 

    

Shares

    

Value at

    

Shares

    

Value at

    

Shares

grant

awarded

grant

awarded

grant

awarded

£m

(million)

£m

(million)

£m

(million)

At 1 January

 

44

 

21

 

50

 

24

 

63

 

25

Granted

 

16

 

7

 

6

 

3

 

14

 

10

Vested/exercised

 

(10)

 

(4)

 

(12)

 

(6)

 

(17)

 

(7)

Lapsed

 

(1)

 

(1)

 

 

 

(10)

 

(4)

At 31 December

 

49

 

23

 

44

 

21

 

50

 

24