XML 13 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed consolidated statement of changes in equity - GBP (£)
£ in Millions
Called-up share capital
Paid-in equity
Share premium account
Merger reserve
FVOCI reserve
Cash flow hedging reserve
Foreign exchange reserve
Capital redemption reserve
Retained earnings
Own shares held
Shareholders' equity
Non-controlling interests
Ordinary shareholders
Preference shareholders
Total
Balance at Dec. 31, 2020 £ 12,129 £ 4,999 £ 1,111 £ 10,881 £ 360 £ 229 £ 1,608   £ 12,567 £ (24)   £ (36)      
Ordinary shares issued 38   50                        
Share cancellation [1],[2] (391)             £ 390              
Securities issued during the period (2) [3]   937                          
Unrealised gains/(losses)         (113)                    
Realised losses/(gains)         (23)                    
Tax         15                    
Amount recognized in equity           (323)                  
Amount transferred from equity to earnings           (42)                  
Tax           59                  
Retranslation of net assets             (336)                
Foreign currency (losses)/gains on hedges of net assets             43                
Tax             (11)                
Redemption of preference shares               24 (24) [4]            
Profit attributable to ordinary shareholders and other equity owners - continuing                 1,855            
Equity preference dividends paid                 (9)            
Paid-in equity dividends paid                 (178)            
Ordinary dividends paid                 (347)            
Own shares acquired [1]                 (748) [2] (384)          
Realised losses/(gains) in period on FVOCI equity shares                 (1)            
Remeasurement of the retirement benefit schemes - gross                 (734) [5]           £ (734) [6]
Remeasurement of the retirement benefit schemes - tax [5]                 182            
Changes in fair value of credit in financial liabilities designated at fair value through profit or loss, gross                 (25)           (25)
Changes in fair value of credit in financial liabilities designated at fair value through profit or loss, tax                 2            
Shares issued under employee share schemes                   17          
Share based payments                 (82)            
Currency translation adjustments and other movements                       5      
Profit attributable to non-controlling interests                       41      
Profit attributable to ordinary shareholders and other equity owners - discontinued                 174            
Balance at Jun. 30, 2021 11,776 5,936 1,161 10,881 239 (77) 1,304 414 12,632 (391) £ 43,875 10 £ 37,445 £ 494 43,885
Balance at Dec. 31, 2021 11,468 3,890 1,161 10,881 269 (395) 1,205 722 12,966 (371)   7     41,803
Share cancellation [1],[2] (885)             885              
Tax on redemption/reclassification of paid-in equity                 (21)            
Unrealised gains/(losses)         (444)                    
Realised losses/(gains)         (17)                    
Tax         125                    
Amount recognized in equity           (1,386)                  
Amount transferred from equity to earnings           (171)                  
Tax           426                  
Retranslation of net assets             307                
Foreign currency (losses)/gains on hedges of net assets             (122)                
Tax             14                
Redemption of preference shares [4]                 (750)            
Profit attributable to ordinary shareholders and other equity owners - continuing                 1,822            
Paid-in equity dividends paid                 (121)            
Ordinary dividends paid                 (841)            
Own shares acquired [1],[2]                 (1,958)            
Realised losses/(gains) in period on FVOCI equity shares                 6            
Remeasurement of the retirement benefit schemes - gross                 (517) [5]           (517) [6]
Remeasurement of the retirement benefit schemes - tax [5]                 133            
Changes in fair value of credit in financial liabilities designated at fair value through profit or loss, gross                 91           91
Changes in fair value of credit in financial liabilities designated at fair value through profit or loss, tax                 (9)            
Shares issued under employee share schemes                 5 92          
Share based payments                 (33)            
Profit attributable to non-controlling interests                       3      
Profit attributable to ordinary shareholders and other equity owners - discontinued                 190            
Balance at Jun. 30, 2022 £ 10,583 £ 3,890 £ 1,161 £ 10,881 £ (67) £ (1,526) £ 1,404 £ 1,607 £ 10,963 £ (279) £ 38,617 £ 10 £ 34,727   £ 38,627
[1] In March 2022, there was an agreement with HM Treasury to buy 549.9 million ordinary shares in the Company from UK Government Investments Ltd (UKGI), at 220.5p per share for the total consideration of £1.22 billion. NatWest Group cancelled 549.9 million of the purchased ordinary shares. The nominal value of the share cancellation has been transferred to the capital redemption reserve.
[2] NatWest Group plc repurchased and cancelled 345.6 million shares for total consideration of £756.7 million excluding fees in H1 2022, as part of the On Market Share Buyback Programme. Of the 345.6 million shares bought back, 10.7 million shares were settled and cancelled in July 2022. The nominal value of the share cancellations has been transferred to the capital redemption reserve.
[3] In June 2021, AT1 capital notes totalling US$750 million less fees were issued.
[4] Following an announcement of a Regulatory Call in February 2022, the Series U preference shares were reclassified to liabilities. A £254 million loss was recognised in P&L reserves due to FX unlocking.
[5] Following the purchase of ordinary shares from UKGI in Q1 2022, NatWest Group contributed £500 million (2021 - £500 million) to its main pension scheme in line with the memorandum of understanding announced on 17 April 2018. After tax relief, this contribution reduced total equity by £365 million (2021 - £354 million). In line with our policy, the present value of defined benefit obligations and the fair value of plan assets at the end of the interim reporting period, are assessed to identity significant market fluctuations and one-off events since the end of the prior financial year.
[6] Following the purchase of ordinary shares from UKGI in March 2021, NatWest Group contributed £500 million to its main pension scheme in line with the memorandum of understanding announced on 17 April 2018. After tax relief, this contribution reduced total equity by £365 million. In line with our policy, the present value of defined benefit obligations and the fair value of plan assets at the end of the interim reporting period are assessed to identity significant market fluctuations and one-off events since the end of the prior financial year