XML 465 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2020
Intangible assets  
Schedule of Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

    

Goodwill

    

Other (1)

    

Total

    

Goodwill

    

Other (1)

    

Total

Cost

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

At 1 January

 

9,980

 

2,293

 

12,273

 

18,164

 

2,024

 

20,188

Currency translation and other adjustments

 

 —

 

(1)

 

(1)

 

(180)

 

 2

 

(178)

Acquisition of subsidiaries

 

 —

 

 —

 

 —

 

 1

 

 

 1

Additions

 

 —

 

348

 

348

 

 

380

 

380

Disposals and write-off of fully amortised assets (2)

 

(41)

 

(48)

 

(89)

 

(8,005)

 

(113)

 

(8,118)

At 31 December

 

9,939

 

2,592

 

12,531

 

9,980

 

2,293

 

12,273

Accumulated amortisation and impairment

 

 

 

 

 

 

 

 

 

 

 

 

At 1 January

 

4,373

 

1,278

 

5,651

 

12,558

 

1,014

 

13,572

Currency translation and other adjustments

 

 —

 

 1

 

 1

 

(180)

 

 1

 

(179)

Disposals and write-off of fully amortised assets

 

(41)

 

(26)

 

(67)

 

(8,005)

 

(72)

 

(8,077)

Charge for the year

 

 —

 

282

 

282

 

 —

 

291

 

291

Impairment of intangible assets

 

 —

 

 9

 

 9

 

 —

 

44

 

44

At 31 December

 

4,332

 

1,544

 

5,876

 

4,373

 

1,278

 

5,651

Net book value at 31 December

 

5,607

 

1,048

 

6,655

 

5,607

 

1,015

 

6,622

 

Notes:

(1)

Principally internally generated software.

(2)

Write-off of fully amortised Goodwill for £8  billion in 2019 that arose on the acquisition of ABN AMRO Holding N.V..

Schedule of key assumptions applied in calculating the recoverable amount and sensitivities to changes in those assumptions for Commercial Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consequential impact of 1%

 

Consequential  impact of 5%

 

 

 

 

Assumptions

 

Recoverable

 

adverse movement

 

adverse movement

 

 

 

 

Terminal

 

Pre-tax

 

Cost:

 

amount exceeded

 

Discount

 

Terminal

 

Forecast

 

Forecast

 

 

Goodwill

 

growth rate

 

discount rate

 

income ratio (1)

 

carrying value

 

rate

 

growth rate

 

Income

 

cost

31 December 2020

    

£bn

    

%

    

%

 

%

    

£bn

    

£bn

    

£bn

    

£bn

    

£bn

Retail Banking

 

2.7

 

1.6

 

13.7

 

48.3

 

5.9

 

(1.8)

 

(0.8)

 

(2.0)

 

(0.9)

Commercial Banking

 

2.6

 

1.6

 

13.7

 

53.7

 

1.5

 

(1.5)

 

(0.5)

 

(1.8)

 

(0.9)

RBS International

 

0.3

 

1.6

 

12.1

 

42.7

 

1.1

 

(0.4)

 

(0.2)

 

(0.3)

 

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 December 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail Banking

 

2.7

 

1.6

 

13.3

 

47.9

 

8.7

 

(2.2)

 

(1.0)

 

(2.1)

 

(0.9)

Commercial Banking

 

2.6

 

1.6

 

13.4

 

53.8

 

4.1

 

(1.8)

 

(0.7)

 

(2.1)

 

(1.1)

RBS International

 

0.3

 

1.6

 

12.0

 

37.5

 

2.1

 

(0.5)

 

(0.3)

 

(0.4)

 

(0.1)