XML 454 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Pensions (Tables)
12 Months Ended
Dec. 31, 2020
Pensions  
Major classes of plan assets as a percentage of total plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major classes of plan assets as a percentage of

 

2020

 

2019

total plan assets of the Main section

    

Quoted

    

Unquoted

    

Total

    

Quoted

    

Unquoted

    

Total

 

 

%

 

%

 

%

 

%

 

%

 

%

Equities

 

3.9

 

4.6

 

8.5

 

3.9

 

4.8

 

8.7

Index linked bonds

 

49.4

 

 —

 

49.4

 

47.8

 

 —

 

47.8

Government bonds

 

6.2

 

 —

 

6.2

 

9.3

 

 —

 

9.3

Corporate and other bonds

 

11.8

 

5.0

 

16.8

 

11.6

 

5.0

 

16.6

Real estate

 

 —

 

4.2

 

4.2

 

 —

 

4.8

 

4.8

Derivatives

 

 —

 

10.0

 

10.0

 

 —

 

7.8

 

7.8

Cash and other assets

 

 —

 

4.9

 

4.9

 

 —

 

5.0

 

5.0

 

 

71.3

 

28.7

 

100.0

 

72.6

 

27.4

 

100.0

 

Summary of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

 

Notional

 

Fair value

 

Notional

 

Fair value

 

    

amounts

    

Assets

    

Liabilities

    

amounts

    

Assets

    

Liabilities

 

 

£bn

 

£m

 

£m

 

£bn

 

£m

 

£m

Inflation rate swaps

 

18

 

1,390

 

1,716

 

16

 

909

 

1,094

Interest rate swaps

 

68

 

11,197

 

6,215

 

57

 

6,407

 

2,992

Currency forwards

 

11

 

334

 

38

 

 9

 

215

 

42

Equity and bond call options

 

 1

 

169

 

 1

 

 1

 

122

 

 —

Equity and bond put options

 

 3

 

 1

 

19

 

 5

 

 3

 

 1

Other

 

 2

 

63

 

17

 

 3

 

124

 

13

 

Changes in value of net pension liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Main section

 

All schemes

 

    

  

    

Present value

    

Asset

    

Net

    

  

    

Present value

    

Asset

    

Net

 

 

Fair

 

of defined

 

ceiling/

 

pension

 

Fair

 

of defined

 

ceiling/

 

pension

 

 

value of

 

benefit

 

minimum

 

(asset)/

 

value of

 

benefit

 

minimum

 

(asset)/

 

 

plan assets

 

obligation(1)

 

funding (2)

 

liability

 

plan assets

 

obligation(1)

 

funding (2)

 

liability

Changes in value of net pension (asset)/liability

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

At 1 January 2019

 

43,806

 

35,466

 

8,340

 

 

48,752

 

39,607

 

8,790

 

(355)

Currency translation and other adjustments

 

 

 

 

 

(85)

 

(76)

 

 —

 

 9

Income statement

 

1,245

 

1,156

 

242

 

153

 

1,374

 

1,307

 

255

 

188

Statement of comprehensive income

 

3,021

 

4,825

 

(1,696)

 

108

 

3,556

 

5,428

 

(1,730)

 

142

Contributions by employer

 

261

 

 —

 

 

(261)

 

473

 

 —

 

 

(473)

Contributions by plan participants and other scheme members

 

10

 

10

 

 

 

15

 

15

 

 

Liabilities extinguished upon settlement

 

 —

 

 —

 

 

 

(188)

 

(194)

 

 

(6)

Benefits paid

 

(1,788)

 

(1,788)

 

 

 

(1,972)

 

(1,972)

 

 

At 1 January 2020

 

46,555

 

39,669

 

6,886

 

 —

 

51,925

 

44,115

 

7,315

 

(495)

Currency translation and other adjustments

 

 —

 

 4

 

 —

 

 4

 

92

 

71

 

 —

 

(21)

Income statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net interest expense

 

936

 

795

 

141

 

 —

 

1,037

 

890

 

149

 

 2

Current service cost

 

 —

 

156

 

 —

 

156

 

 —

 

208

 

 —

 

208

Past service cost

 

 —

 

 3

 

 —

 

 3

 

 —

 

 5

 

 —

 

 5

 

 

936

 

954

 

141

 

159

 

1,037

 

1,103

 

149

 

215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on plan assets excluding recognised interest income

 

5,486

 

 —

 

 —

 

(5,486)

 

6,027

 

 —

 

 —

 

(6,027)

Experience gains and losses

 

 —

 

(427)

 

 —

 

(427)

 

 —

 

(455)

 

 —

 

(455)

Effect of changes in actuarial financial assumptions

 

 —

 

5,419

 

 —

 

5,419

 

 —

 

5,974

 

 —

 

5,974

Effect of changes in actuarial demographic assumptions

 

 —

 

138

 

 —

 

138

 

 —

 

185

 

 —

 

185

Asset ceiling adjustments

 

 —

 

 —

 

426

 

426

 

 —

 

 —

 

319

 

319

 

 

5,486

 

5,130

 

426

 

70

 

6,027

 

5,704

 

319

 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions by employer

 

233

 

 —

 

 —

 

(233)

 

296

 

 —

 

 —

 

(296)

Contributions by plan participants and other scheme members

 

 9

 

 9

 

 —

 

 —

 

14

 

14

 

 —

 

 —

Liabilities extinguished upon settlement

 

 —

 

 —

 

 —

 

 —

 

(2)

 

(3)

 

 —

 

(1)

Benefits paid

 

(1,896)

 

(1,896)

 

 —

 

 —

 

(2,140)

 

(2,140)

 

 —

 

 —

At 31 December 2020

 

51,323

 

43,870

 

7,453

 

 —

 

57,249

 

48,864

 

7,783

 

(602)

 

Notes:

(1)

Defined benefit obligations are subject to annual valuation by independent actuaries.

(2)

NatWest Group recognises the net pension scheme surplus or deficit as a net asset or liability. In doing so, the funded status is adjusted to reflect any schemes with a surplus that NatWest Group may not be able to access, as well as any minimum funding requirement to pay in additional contributions. This is most relevant to the Main section, where the surplus is not recognised. Other NatWest Group schemes that this applies to include the Ulster Bank Limited scheme and the NatWest Markets section.

(3)

NatWest Group expects to make contributions to the Main section of £215 million in 2021. Additional contributions of up to £500 million will be paid to the Main section, should NatWest Group make distributions in 2021, in line with the ring-fencing agreement with the Trustee.

 

 

 

 

 

 

 

 

All schemes

 

    

2020

    

2019

Amounts recognised on the balance sheet

 

£m

 

£m

Fund assets at fair value

 

57,249

 

51,925

Present value of fund liabilities

 

48,864

 

44,115

Funded status

 

8,385

 

7,810

Asset ceiling/minimum funding

 

7,783

 

7,315

 

 

602

 

495

 

 

 

 

 

 

 

    

2020

    

2019

Net pension asset/(liability) comprises

 

£m

 

£m

Net assets of schemes in surplus (included in Other assets, Note 17)

 

723

 

614

Net liabilities of schemes in deficit (included in Other liabilities, Note 20)

 

(121)

 

(119)

 

 

602

 

495

 

Principal actuarial assumptions

 

 

 

 

 

 

 

 

 

 

 

Principal IAS 19 actuarial assumptions

 

 

 

 

    

2020

    

2019

    

Principal assumptions of Main section

 

 

 

%

 

%

 

2017 triennial valuation

 

Discount rate

 

1.4

 

2.1

 

Fixed interest swap yield curve plus 0.8% per annum

 

Inflation assumption (RPI)

 

2.9

 

2.9

 

RPI swap yield curve

 

Rate of increase in salaries

 

1.8

 

1.8

 

 

 

Rate of increase in deferred pensions

 

3.0

 

3.0

 

 

 

Rate of increase in pensions in payment

 

2.7

 

2.8

 

Modelled allowance for relevant caps and floors

 

Lump sum conversion rate at retirement

 

20

 

20

 

18

%

Longevity at age 60:

 

years

 

years

 

 

 

Current pensioners

 

 

 

 

 

 

 

Males

 

27.1

 

26.9

 

28.1

 

Females

 

29.0

 

28.7

 

29.7

 

Future pensioners, currently aged 40

 

 

 

 

 

 

 

Males

 

28.3

 

28.2

 

29.3

 

Females

 

30.4

 

30.2

 

31.5

 

 

Sensitivities of the present value of defined benefit obligations

 

 

 

 

 

 

 

 

 

 

 

(Decrease)/

 

(Decrease)/

 

Increase in

 

 

increase in

 

increase in

 

net pension

 

 

value of

 

value of

 

(obligations)/

 

    

assets

    

liabilities

    

assets

2020

 

£m

 

£m

 

£m

0.25% increase in interest rates/discount rate

 

(2,585)

 

(2,384)

 

(201)

0.25% increase in inflation

 

2,204

 

1,603

 

601

0.25% increase in credit spreads

 

(6)

 

(2,384)

 

2,378

Longevity increase of one year

 

 —

 

1,930

 

(1,930)

0.25% additional rate of increase in pensions in payment

 

 —

 

1,608

 

(1,608)

Increase in equity values of 10% (1)

 

454

 

 —

 

454

2019

 

 

 

 

 

 

0.25% increase in interest rates/discount rate

 

(2,330)

 

(1,973)

 

(357)

0.25% increase in inflation

 

1,923

 

1,394

 

529

0.25% increase in credit spreads

 

(5)

 

(1,973)

 

1,968

Longevity increase of one year

 

 —

 

1,706

 

(1,706)

0.25% additional rate of increase in pensions in payment

 

 —

 

1,326

 

(1,326)

Increase in equity values of 10% (1)

 

430

 

 —

 

430

 

Note:

(1)

Includes both quoted and private equity.

The funded status is most sensitive to movements in credit spreads and longevity. The table below shows the combined change in the funded status of the Main section as a result of larger movements in these assumptions, assuming no changes in other assumptions.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in life expectancies

 

 

 

 

-2 years

 

-1 years

 

No change

 

+  1 year

 

+  2 years

2020

    

    

    

£bn

    

£bn

    

£bn

    

£bn

    

£bn

Change in credit spreads

 

+50 bps

 

7.8

 

6.1

 

4.5

 

2.9

 

1.3

 

 

No change

 

3.9

 

1.9

 

 

(1.9)

 

(3.9)

 

 

-50 bps

 

(0.6)

 

(2.8)

 

(5.1)

 

(7.4)

 

(9.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

Change in credit spreads

 

+50 bps

 

6.9

 

5.4

 

3.9

 

2.3

 

0.8

 

 

No change

 

3.6

 

1.7

 

 —

 

(1.7)

 

(3.6)

 

 

-50 bps

 

(0.2)

 

(2.3)

 

(4.4)

 

(6.5)

 

(8.7)

 

Different classes of scheme members proportions

 

 

 

 

 

 

    

2020

    

2019

Membership category

 

%

 

%

Active members

 

14.2

 

13.6

Deferred members

 

50.9

 

49.7

Pensioners and dependants

 

34.9

 

36.7

 

 

100.0

 

100.0

 

History of defined benefit schemes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Main section

 

All schemes

 

 

    

2020

    

2019

    

2018

    

2017

    

2016

    

2020

    

2019

    

2018

    

2017

    

2016

 

History of defined benefit schemes

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

Fair value of plan assets

 

51,323

 

46,555

 

43,806

 

44,652

 

43,824

 

57,249

 

51,925

 

48,752

 

49,746

 

49,229

 

Present value of plan obligations

 

43,870

 

39,669

 

35,466

 

37,937

 

38,851

 

48,864

 

44,115

 

39,607

 

42,378

 

43,990

 

Net surplus

 

7,453

 

6,886

 

8,340

 

6,715

 

4,973

 

8,385

 

7,810

 

9,145

 

7,368

 

5,239

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Experience gains/(losses) on plan liabilities

 

427

 

275

 

(122)

 

(107)

 

658

 

455

 

279

 

(81)

 

(93)

 

794

 

Experience gains/(losses) on plan assets

 

5,486

 

3,021

 

(1,891)

 

1,580

 

8,562

 

6,027

 

3,556

 

(2,090)

 

1,728

 

9,254

 

Actual return on plan assets

 

6,422

 

4,266

 

(768)

 

2,735

 

9,872

 

7,064

 

4,930

 

(848)

 

3,013

 

10,708

 

Actual return on plan assets

 

13.8

%

9.7

%  

(1.7)

%   

6.2

%   

32.2

%   

13.6

%

10.1

%  

(1.7)

%  

6.1

%  

30.9

%