XML 541 R137.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible assets - Changes to key assumptions (Details)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Commercial Banking    
Disclosure of information for cash-generating units    
Terminal growth rate 1.60%  
Pre-tax discount rate 13.70%  
Retail Banking    
Disclosure of information for cash-generating units    
Terminal growth rate 1.60%  
Pre-tax discount rate 13.70%  
RBS International    
Disclosure of information for cash-generating units    
Terminal growth rate 1.60% 1.60%
Pre-tax discount rate 12.10% 12.00%
change to reduce headroom CGUs to nil | Commercial Banking    
Disclosure of information for cash-generating units    
Terminal growth rate (4.00%) (16.40%)
Pre-tax discount rate 1.30% 3.50%
Forecast income (4.10%) (9.80%)
Forecost cost 8.2 19.4
change to reduce headroom CGUs to nil | Retail Banking    
Disclosure of information for cash-generating units    
Terminal growth rate (25.40%) (83.00%)
Pre-tax discount rate 6.20% 8.50%
Forecast income (14.60%) (20.40%)
Forecost cost 33.9 48.0
change to reduce headroom CGUs to nil | RBS International    
Disclosure of information for cash-generating units    
Terminal growth rate (10.80%) (44.20%)
Pre-tax discount rate 4.40% 8.20%
Forecast income (18.60%) (28.10%)
Forecost cost 52.8 85.6