XML 160 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Operating expenses
12 Months Ended
Dec. 31, 2017
Operating expenses  
Operating expenses

 

3 Operating expenses

 

 

2017 

2016 

2015 

 

£m 

£m 

£m 

Salaries

2,765 

3,097 

3,177 

Variable compensation

298 

281 

314 

Temporary and contract costs

415 

674 

638 

Social security costs

318 

388 

344 

Share-based compensation

17 

32 

36 

Pension costs

 

 

 

  - defined benefit schemes (see Note 4)

309 

267 

523 

  - loss/(gain) on curtailments or settlements (see Note 4)

66 

(65)

  - defined contribution schemes

92 

89 

74 

Severance

255 

229 

511 

Other

141 

66 

174 

 

 

 

 

 

 

 

 

Staff costs

4,676 

5,124 

5,726 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment

1,565 

1,388 

1,827 

UK bank levy

215 

190 

230 

Other administrative expenses (1)

3,108 

8,555 

6,058 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment depreciation and write down (see Note 16)

586 

574 

950 

Intangible assets amortisation (see Note 15)

222 

204 

230 

 

 

 

 

 

 

 

 

Depreciation and amortisation

808 

778 

1,180 

 

 

 

 

 

 

 

 

 

 

 

 

Write down of goodwill and other intangible assets (see Note 15)

29 

159 

1,332 

 

 

 

 

 

 

 

 

Operating expenses

10,401 

16,194 

16,353 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and divestment costs

Included in operating expenses are the following restructuring and divestment costs:

 

 

2017 

2016 

2015 

 

£m 

£m 

£m 

Staff costs

753 

642 

830 

Premises, equipment, depreciation and amortisation

471 

164 

746 

Other administrative expenses (2)

341 

1,300 

1,355 

 

 

 

 

 

 

 

 

Total

1,565 

2,106 

2,931 

 

 

 

 

 

Notes:

(1)

Includes litigation and conduct costs, net of amounts recovered. Further details are provided in Note 20.

(2)

Includes other administrative expenses, write down of goodwill and other intangible assets.

 

 

The average number of persons employed, rounded to the nearest hundred, in continuing operations during the year, excluding temporary staff, was 73,400 (2016 - 82,400; 2015 - 88,800); on the same basis there were no people employed in discontinued operations (2016 - nil; 2015 - 10,100). The average number of temporary employees during 2017 was 5,000 (2016 - 6,700; 2015 - 7,800). The number of persons employed in continuing operations at 31 December, excluding temporary staff, by reportable segment, was as follows:

 

 

2017

2016*

2015*

UK Personal & Business Banking

21,900
25,100
29,900

Ulster Bank RoI

2,600
3,000
2,500

 

 

 

 

Personal & Business Banking

24,500
28,100
32,400

 

 

 

 

Commercial Banking

4,500
5,600
5,700

Private Banking

1,500
1,700
1,900

 

 

 

 

Commercial & Private Banking

6,000
7,300
7,600

 

 

 

 

RBS International

1,600
800
700

NatWest Markets

5,300
1,500
2,500

Central items & other

32,300
39,300
44,600

 

 

 

 

Total

69,700
77,000
87,800

 

 

 

 

UK

51,200
57,300
64,100

USA

500
700
1,100

Europe

4,200
5,200
6,200

Rest of the World

13,800
13,800
16,400

 

 

 

 

Total

69,700
77,000
87,800

 

 

 

 

 

There were no people employed in discontinued operations at 31 December 2017 (2016 - nil; 2015 - nil).

 

* Re-presented to reflect segment reorganisation.

 

Share-based payments

 

As described in the Remuneration report on page 103, the Group grants share-based awards to employees principally on the following bases:

 

Award plan

 

Eligible employees

 

Nature of award

 

Vesting conditions (1)

 

Settlement

Sharesave

 

UK, Republic of Ireland, Channel Islands, Gibraltar and Isle of Man

 

Option to buy shares under employee savings plan

 

Continuing employment or leavers in certain circumstances

 

2018 to 2022

Deferred performance awards

 

All

 

Awards of ordinary shares

 

Continuing employment or leavers in certain circumstances

 

2018 to 2024

Long-term incentives (2)

 

Senior employees

 

Awards of conditional shares or share options

 

Continuing employment or leavers in certain circumstances and/or achievement of performance conditions

 

2018 to 2024

 

Notes:

(1)

All awards have vesting conditions and therefore some may not vest.

(2)

Long-term incentives include the Executive Share Option Plan, the Long-Term Incentive Plan and the Employee Share Plan.

 

The fair value of options granted in 2017 was determined using a pricing model that included: expected volatility of shares determined at the grant date based on historical volatility over a period of up to five years; expected option lives that equal the vesting period; no dividends on equity shares; and risk-free interest rates determined from UK gilts with terms matching the expected lives of the options.

 

The strike price of options and the fair value on granting awards of fully paid shares is the average market price over the five trading days (three trading days for Sharesave) preceding grant date.

 

Sharesave

 

2017

 

2016

 

2015

 

 

Average

 

Shares

 

Average

 

Shares

 

Average

 

Shares

 

 

 

exercise price

 

under option

 

exercise price

 

under option

 

exercise price

 

under option

 

 

 

£

 

(million)

 

£

 

(million)

 

£

 

(million)

 

At 1 January

 

2.46

 

56

 

2.87

 

56

 

2.85

 

51

 

Granted

 

2.27

 

21

 

1.68

 

17

 

2.91

 

12

 

Exercised

 

2.46

 

(3

)

2.37

 

 

2.38

 

(2

)

Cancelled

 

2.49

 

(14

)

3.02

 

(17

)

2.98

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December

 

2.38

 

60

 

2.46

 

56

 

2.87

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options are exercisable within six months of vesting; 3.7 million options were exercisable at 31 December 2017 (2016 – 8.1 million; 2015 - 1.0 million). The weighted average share price at the date of exercise of options was £2.77 (2016 - £1.78; 2015 - £3.54). At 31 December 2017, exercise prices ranged from £1.68 to £4.34 (2016 - £1.68 to £4.34; 2015 - £2.33 to £18.93) and the remaining average contractual life was 2.9 years (2016 - 2.9 years; 2015 – 2.9 years). The fair value of options granted in 2017 was £21 million (2016 - £18 million; 2015 - £12 million).

 

Deferred performance awards

 

2017

 

2016

 

2015

 

 

Value at

 

Shares

 

Value at

 

Shares

 

Value at

 

Shares

 

 

 

grant

 

awarded

 

grant

 

awarded

 

grant

 

awarded

 

 

 

£m

 

(million)

 

£m

 

(million)

 

£m

 

(million)

 

At 1 January

 

296

 

102

 

276

 

80

 

272

 

85

 

Granted

 

152

 

63

 

170

 

75

 

186

 

50

 

Forfeited

 

(11

)

(4

)

(19

)

(7

)

(34

)

(11

)

Vested

 

(173

)

(60

)

(131

)

(46

)

(148

)

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December

 

264

 

101

 

296

 

102

 

276

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The awards granted in 2017 vest in three equal tranches on their anniversaries.

 

Long-term incentives

 

 

2017

 

2016

 

2015

 

 

Value

 

Shares

 

Options

 

Value at

 

Shares

 

Options

 

Value at

 

Shares

 

Options

 

 

 

at grant

 

awarded

 

over shares

 

grant

 

awarded

 

over shares

 

grant

 

awarded

 

over shares

 

 

 

£m

 

(million)

 

(million)

 

£m

 

(million)

 

(million)

 

£m

 

(million)

 

(million)

 

At 1 January

 

119

 

38

 

4

 

153

 

44

 

5

 

214

 

69

 

7

 

Granted

 

35

 

15

 

 

37

 

16

 

 

39

 

11

 

 

Vested/exercised

 

(22

)

(7

)

 

(39

)

(12

)

 

(51

)

(18

)

(2

)

Lapsed

 

(30

)

(9

)

(2

)

(32

)

(10

)

(1

)

(49

)

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December

 

102

 

37

 

2

 

119

 

38

 

4

 

153

 

44

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The market value of awards vested/exercised in 2017 was £22 million (2016 - £40 million; 2015 - £55 million). There are vested options of 2 million shares exercisable up to 2020 (2016 - 4 million; 2015 - 5 million).

 

 

Variable compensation awards

 

The following tables analyse the Group variable compensation awards for 2017.

 

 

 

Group

 

 

2017

 

2016

 

Change

 

 

 

£m

 

£m

 

%

 

Non-deferred cash awards (2)

 

51

 

56

 

(9

)

Total non-deferred variable compensation

 

51

 

56

 

(9

)

Deferred bond awards

 

134

 

138

 

(3

)

Deferred share awards

 

157

 

149

 

5

 

Total deferred variable compensation

 

291

 

287

 

1

 

Total variable compensation (3)

 

342

 

343

 

 

 

 

 

 

 

 

 

 

Variable compensation as a % of adjusted operating profit (4)

 

7%

 

9%

 

 

 

Proportion of variable compensation that is deferred

 

85%

 

84%

 

 

 

of which

 

 

 

 

 

 

 

- deferred bond awards

 

46%

 

48%

 

 

 

- deferred share awards

 

54%

 

52%

 

 

 

 

 

 

 

2017

 

2016

 

2015 

 

Reconciliation of variable compensation awards to income statement charge

 

£m

 

£m

 

£m

 

Variable compensation awarded

 

342

 

343

 

373

 

Less: deferral of charge for amounts awarded for current year

 

(133

)

(103

)

(97

)

 

 

 

 

 

 

 

 

Income statement charge for amounts awarded in current year

 

209

 

240

 

276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: current year charge for amounts deferred from prior years

 

96

 

147

 

140

 

Less: forfeiture of amounts deferred from prior years

 

(7

)

(106

)

(102

)

 

 

 

 

 

 

 

 

Income statement charge for amounts deferred from prior years

 

89

 

41

 

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income statement charge for variable compensation (3)

 

298

 

281

 

314

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

Expected

Year in which income statement charge is expected to be taken

for deferred variable compensation

 

2015 

£m 

 

2016

£m

 

2017

£m

 

2018

£m

 

2019

and beyond

£m

 

 

Variable compensation deferred from 2015 and earlier

 

140

 

147

 

16

 

6

 

1

 

Variable compensation deferred from 2016

 

 

 

80

 

20

 

13

 

Less: forfeiture of amounts deferred from prior years

 

(102

)

(106

)

(7

)

 

 

Variable compensation for 2017 deferred

 

 

 

 

89

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

38

 

41

 

89

 

115

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes:

(1)

The tables above relate to continuing businesses only.

(2)

Cash awards are limited to £2,000 for all employees.

(3)

Excludes other performance related compensation.

(4)

Adjusted operating profit before variable compensation expense.