XML 27 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segmental analysis
6 Months Ended
Jun. 30, 2018
Segmental analysis  
Segmental analysis

 

10. Segmental analysis

 

The business is organised into the following franchises and reportable segments:

 

·

Personal & Business Banking (PBB), comprising two reportable segments, UK Personal & Business Banking (UK PBB) and Ulster Bank RoI;

·

Commercial & Private Banking (CPB), comprising two reportable segments: Commercial Banking and Private Banking;

·

RBS International (RBSI) which is a single reportable segment;

·

NatWest Markets (NWM), which is a single reportable segment; and

·

Central items & other which comprises corporate functions.

 

Analysis of operating profit/(loss)

 

The following tables provide a segmental analysis of operating profit/(loss) by main income statement captions.

 

 

 

Net

 

 

 

Other non-

 

 

 

 

 

Impairment

 

 

 

 

 

interest

 

Net fees and

 

interest

 

Total

 

Operating

 

(losses)/

 

Operating

 

 

 

income

 

commissions

 

income

 

income

 

expenses

 

releases

 

profit/(loss)

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

Half year ended 30 June 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK Personal & Business Banking

 

2,542

 

546

 

73

 

3,161

 

(1,582

)

(147

)

1,432

 

Ulster Bank RoI

 

224

 

43

 

45

 

312

 

(252

)

26

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal & Business Banking

 

2,766

 

589

 

118

 

3,473

 

(1,834

)

(121

)

1,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Banking

 

997

 

444

 

339

 

1,780

 

(849

)

(19

)

912

 

Private Banking

 

252

 

116

 

14

 

382

 

(225

)

(1

)

156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Private Banking

 

1,249

 

560

 

353

 

2,162

 

(1,074

)

(20

)

1,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RBS International

 

219

 

52

 

13

 

284

 

(114

)

3

 

173

 

NatWest Markets

 

67

 

(7

)

661

 

721

 

(671

)

(4

)

46

 

Central items & other

 

25

 

1

 

36

 

62

 

(1,042

)

1

 

(979

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,326

 

1,195

 

1,181

 

6,702

 

(4,735

)

(141

)

1,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UK Personal & Business Banking

 

2,564

 

568

 

40

 

3,172

 

(1,744

)

(97

)

1,331

 

Ulster Bank RoI

 

206

 

47

 

40

 

293

 

(293

)

11

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal & Business Banking

 

2,770

 

615

 

80

 

3,465

 

(2,037

)

(86

)

1,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Banking

 

1,141

 

516

 

93

 

1,750

 

(996

)

(94

)

660

 

Private Banking

 

226

 

83

 

12

 

321

 

(232

)

(7

)

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Private Banking

 

1,367

 

599

 

105

 

2,071

 

(1,228

)

(101

)

742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RBS International

 

161

 

22

 

12

 

195

 

(94

)

(5

)

96

 

NatWest Markets

 

66

 

(10

)

774

 

830

 

(1,092

)

77

 

(185

)

Central items & other

 

108

 

(8

)

258

 

358

 

(401

)

(1

)

(44

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

4,472

 

1,218

 

1,229

 

6,919

 

(4,852

)

(116

)

1,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended

 

 

 

30 June 2018

 

30 June 2017

 

 

 

 

 

Inter

 

 

 

 

 

Inter

 

 

 

 

 

External

 

segment

 

Total

 

External

 

segment

 

Total

 

Total revenue

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

UK Personal & Business Banking

 

3,577

 

33

 

3,610

 

3,589

 

17

 

3,606

 

Ulster Bank RoI

 

339

 

 

339

 

330

 

(1

)

329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal & Business Banking

 

3,916

 

33

 

3,949

 

3,919

 

16

 

3,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Banking

 

1,873

 

39

 

1,912

 

1,808

 

31

 

1,839

 

Private Banking

 

333

 

88

 

421

 

273

 

70

 

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Private Banking

 

2,206

 

127

 

2,333

 

2,081

 

101

 

2,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RBS International

 

235

 

79

 

314

 

156

 

62

 

218

 

NatWest Markets

 

953

 

259

 

1,212

 

1,051

 

456

 

1,507

 

Central items & other

 

961

 

(498

)

463

 

1,150

 

(635

)

515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

8,271

 

 

8,271

 

8,357

 

 

8,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Analysis of net fees and commissions

 

 

 

UK

 

Ulster

 

Commercial

 

Private

 

RBS

 

NatWest

 

Central items

 

 

 

 

 

PBB

 

Bank RoI

 

Banking

 

Banking

 

International

 

Markets

 

& other

 

Total

 

 

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

£m

 

Half year ended 30 June 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and commissions receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Payment services

 

223

 

12

 

145

 

17

 

11

 

1

 

 

409

 

- Credit and debit card fees

 

257

 

12

 

51

 

6

 

 

 

 

326

 

- Lending (credit facilities)

 

237

 

15

 

154

 

1

 

17

 

39

 

 

463

 

- Brokerage

 

37

 

4

 

 

3

 

 

22

 

 

66

 

- Investment management

 

25

 

2

 

 

95

 

21

 

 

 

143

 

- Trade finance

 

1

 

1

 

66

 

1

 

2

 

2

 

 

73

 

- Underwriting fees

 

 

 

22

 

 

 

93

 

 

115

 

- Other

 

3

 

 

29

 

8

 

1

 

66

 

(56

)

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

783

 

46

 

467

 

131

 

52

 

223

 

(56

)

1,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and commissions payable

 

(237

)

(3

)

(23

)

(15

)

 

(230

)

57

 

(451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fees and commissions

 

546

 

43

 

444

 

116

 

52

 

(7

)

1

 

1,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Half year ended 30 June 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and commissions receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Payment services

 

208

 

14

 

152

 

18

 

13

 

 

 

405

 

- Credit and debit card fees

 

263

 

14

 

48

 

6

 

 

 

 

331

 

- Lending (credit facilities)

 

253

 

15

 

208

 

1

 

6

 

46

 

 

529

 

- Brokerage

 

47

 

7

 

 

4

 

1

 

29

 

 

88

 

- Investment management

 

40

 

2

 

18

 

57

 

3

 

1

 

 

121

 

- Trade finance

 

 

 

81

 

 

3

 

4

 

 

88

 

- Underwriting fees

 

 

 

 

 

 

67

 

 

67

 

- Other

 

4

 

 

30

 

10

 

 

105

 

(112

)

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

815

 

52

 

537

 

96

 

26

 

252

 

(112

)

1,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees and commissions payable

 

(247

)

(5

)

(21

)

(13

)

(4

)

(262

)

104

 

(448

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net fees and commissions

 

568

 

47

 

516

 

83

 

22

 

(10

)

(8

)

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets and liabilities

 

 

 

30 June 2018

 

31 December 2017

 

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

 

 

£m

 

£m

 

£m

 

£m

 

UK Personal & Business Banking

 

192,283

 

184,624

 

190,636

 

183,410

 

Ulster Bank RoI

 

24,892

 

20,797

 

24,564

 

19,853

 

 

 

 

 

 

 

 

 

 

 

Personal & Business Banking

 

217,175

 

205,421

 

215,200

 

203,263

 

 

 

 

 

 

 

 

 

 

 

Commercial Banking

 

141,849

 

102,794

 

149,545

 

105,144

 

Private Banking

 

20,876

 

26,622

 

20,290

 

27,049

 

 

 

 

 

 

 

 

 

 

 

Commercial & Private Banking

 

162,725

 

129,416

 

169,835

 

132,193

 

 

 

 

 

 

 

 

 

 

 

RBS International

 

29,827

 

28,574

 

25,867

 

29,077

 

NatWest Markets

 

284,976

 

266,447

 

277,886

 

248,553

 

Central items & other

 

53,633

 

69,987

 

49,268

 

75,877

 

 

 

 

 

 

 

 

 

 

 

Total

 

748,336

 

699,845

 

738,056

 

688,963