XML 57 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (DEFICIT) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Preferred Series A
Preferred Series A-1
Total
Balance at Dec. 31, 2017 $ 1,349 $ 61,314 $ 271 $ (17,421) $ 5   $ 45,518
Balance (in shares) at Dec. 31, 2017 13,488       50    
Increase (Decrease) in Stockholders' Equity              
Issuance of Series A-1 convertible preferred stock   13,305       $ 459 13,764
Issuance of Series A-1 convertible preferred stock (in shares)           4,588  
Stock-based compensation   2,121         2,121
Issuance of common stock, net of taxes withheld $ 64 (492)         (428)
Issuance of common stock, net of taxes withheld (in shares) 644            
Foreign currency translation     137       137
Net loss       (20,350)     (20,350)
Balance at Sep. 30, 2018 $ 1,413 76,248 408 (37,771) $ 5 $ 459 40,762
Balance (in shares) at Sep. 30, 2018 14,132       50 4,588  
Balance at Jun. 30, 2018 $ 1,408 75,676 412 (27,190) $ 5 $ 459 50,770
Balance (in shares) at Jun. 30, 2018 14,079       50 4,588  
Increase (Decrease) in Stockholders' Equity              
Stock-based compensation   614         614
Issuance of common stock, net of taxes withheld $ 5 (42)         (37)
Issuance of common stock, net of taxes withheld (in shares) 53            
Foreign currency translation     (4)       (4)
Net loss       (10,581)     (10,581)
Balance at Sep. 30, 2018 $ 1,413 76,248 408 (37,771) $ 5 $ 459 40,762
Balance (in shares) at Sep. 30, 2018 14,132       50 4,588  
Balance at Dec. 31, 2018 $ 5,836 218,240 487 (141,186)     $ 83,377
Balance (in shares) at Dec. 31, 2018 58,364           58,364
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock, net of taxes withheld $ 37 (452)         $ (415)
Issuance of common stock, net of taxes withheld (in shares) 374            
Stock-based compensation   8,673         8,673
Foreign currency translation     (987)       (987)
Net loss       (170,094)     (170,094)
Balance at Sep. 30, 2019 $ 5,873 226,461 (500) (311,280)     $ (79,446)
Balance (in shares) at Sep. 30, 2019 58,738           58,738
Balance at Jun. 30, 2019 $ 5,873 223,504 28 (302,301)     $ (72,896)
Balance (in shares) at Jun. 30, 2019 58,734            
Increase (Decrease) in Stockholders' Equity              
Issuance of common stock, net of taxes withheld (in shares) 4            
Stock-based compensation   2,957         2,957
Foreign currency translation     (528)       (528)
Net loss       (8,979)     (8,979)
Balance at Sep. 30, 2019 $ 5,873 $ 226,461 $ (500) $ (311,280)     $ (79,446)
Balance (in shares) at Sep. 30, 2019 58,738           58,738