XML 49 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Loss Per Share
9 Months Ended
Sep. 30, 2019
Loss Per Share  
Loss per Share

13.    Loss per Share

Loss per share is computed using weighted average common shares and dilutive common equivalent shares outstanding. Potentially dilutive securities consist of outstanding stock options, unvested RSUs, unvested PSUs, warrants, convertible Series A Preferred Stock and shares issuable upon the assumed conversion of the 2024 Convertible Notes and the Modified Convertible Notes, as applicable. A reconciliation of the numerator and denominator of basic and diluted loss per share is as follows (in thousands, except per share data).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

Basic loss per share computation

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(8,979)

 

$

(10,581)

 

$

(170,094)

 

$

(20,350)

Less: preferred dividends

 

 

 —

 

 

(1,892)

 

 

 —

 

 

(5,548)

Net loss attributable to common stockholders

 

$

(8,979)

 

$

(12,473)

 

$

(170,094)

 

$

(25,898)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

58,736

 

 

14,085

 

 

58,638

 

 

13,873

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share - basic

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic

 

$

(0.15)

 

$

(0.89)

 

$

(2.90)

 

$

(1.87)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share computation

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(8,979)

 

$

(10,581)

 

$

(170,094)

 

$

(20,350)

Less: preferred dividends

 

 

 —

 

 

(1,892)

 

 

 —

 

 

(5,548)

Net loss attributable to common stockholders

 

$

(8,979)

 

$

(12,473)

 

$

(170,094)

 

$

(25,898)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

58,736

 

 

14,085

 

 

58,638

 

 

13,873

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Options, RSUs, PSUs, warrants, Series A, convertible notes

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Dilutive common shares

 

 

58,736

 

 

14,085

 

 

58,638

 

 

13,873

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share - diluted

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - diluted

 

$

(0.15)

 

$

(0.89)

 

$

(2.90)

 

$

(1.87)

The following potentially dilutive shares of common stock were excluded from diluted EPS as the Company had a net loss for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 

 

Nine months ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

Outstanding stock options

 

 

321

 

 

71

 

 

321

 

 

71

Unvested RSUs

 

 

9,900

 

 

757

 

 

9,900

 

 

757

Unvested PSUs

 

 

2,944

 

 

453

 

 

2,944

 

 

453

Outstanding warrants

 

 

500

 

 

650

 

 

500

 

 

650

Convertible Series A Preferred Stock

 

 

 

 

4,480

 

 

 

 

4,480

Convertible Series A-1 Preferred Stock

 

 

 

 

4,588

 

 

 

 

4,588

Modified Convertible Notes

 

 

1,299

 

 

1,278

 

 

1,299

 

 

1,278

2024 Convertible Notes

 

 

3,125

 

 

 —

 

 

3,125

 

 

 —

Loss per Share under Two−Class Method

The Series A Preferred Stock had the non-forfeitable right to participate on an as converted basis at the conversion rate then in effect in any common stock dividends declared and as such, was considered a participating security. The Series A Preferred Stock was included in the computation of basic and diluted loss per share for the three and nine months ended September 30, 2018 pursuant to the two-class method. Holders of the Series A Preferred Stock did not participate in undistributed net losses because they were not contractually obligated to do so. No Series A Preferred Stock was outstanding during the three and nine months ended September 30, 2019.

The computation of diluted loss per share attributable to common stockholders reflects the potential dilution that could occur if securities or other contracts to issue shares of common stock that are dilutive were exercised or converted into shares of common stock (or resulted in the issuance of shares of common stock) and would then share in the Company’s earnings. During the periods in which the Company record a loss from continuing operations attributable to common stockholders, securities would not be dilutive to net loss per share and conversion into shares of common stock is assumed not to occur.

The following table provides a reconciliation of net loss to preferred shareholders and common stockholders for purposes of computing net loss per share for the three and nine months ended September 30, 2018 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September 30, 

 

September 30, 

 

    

2018

    

2018

Net loss

 

$

(10,581)

 

$

(20,350)

Less: preferred dividends

 

 

(1,892)

 

 

(5,548)

Net loss attributable to common stockholders

 

$

(12,473)

 

$

(25,898)

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

14,085

 

 

13,873

 

 

 

 

 

 

 

Loss per common share - basic and diluted under two-class method

 

$

(0.89)

 

$

(1.87)

There were no preferred dividends for the three or nine months ended September 30, 2019 since no Series A Preferred Stock was outstanding.