XML 91 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Equity - Warrants (Details) - SWIMS - USD ($)
$ / shares in Units, $ in Thousands
Jul. 18, 2016
Dec. 31, 2018
Class of Warrant or Right [Line Items]    
Shares of common stock   500,000
Exercise price (in dollars per share)   $ 3.00
Warrants    
Class of Warrant or Right [Line Items]    
Shares of common stock 150,000,000  
Fair value of warrants issued $ 45  
Exercise price (in dollars per share) $ 5.47  
Fair value assumptions    
Time to maturity (in years) 3 years  
Volatility rate (as a percent) 45.00%  
Dividend rate 0.00%  
Risk-free interest rate (as a percent) 0.85%  
Discount rate 10.00%  
Restriction period 6 months  
Warrants | Tengram Capital Partners, LP    
Class of Warrant or Right [Line Items]    
Shares of common stock 500,000,000  
Fair value of warrants issued $ 465  
Exercise price (in dollars per share) $ 3.00  
Fair value assumptions    
Time to maturity (in years) 5 years  
Volatility rate (as a percent) 50.00%  
Dividend rate 0.00%  
Risk-free interest rate (as a percent) 1.14%  
Discount rate 20.00%  
Restriction period 6 months