XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Preferred Series A
Common Stock
Preferred Series A-1
Common Stock
Additional Paid-In Capital
Preferred Series A
Additional Paid-In Capital
Preferred Series A-1
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Preferred Series A
Preferred Series A-1
Total
Balance at Dec. 31, 2016     $ 1,324     $ 59,154 $ (221) $ (15,738) $ 5   $ 44,524
Balance (in shares) at Dec. 31, 2016     13,239,000           50,000    
Increase (Decrease) in Stockholders' Equity                      
Stock-based compensation           2,340         2,340
Issuance of restricted common stock, net of taxes withheld     $ 25     (180)         (155)
Issuance of restricted common stock, net of taxes withheld (in shares)     249,000                
Foreign currency translation             492       492
Net loss               (2,458)     (2,458)
Balance at Dec. 31, 2017     $ 1,349     61,314 271 (18,196) $ 5   $ 44,743
Balance (in shares) at Dec. 31, 2017     13,488,000           50,000   13,488,366
Increase (Decrease) in Stockholders' Equity                      
Issuance of common stock     $ 3,309     140,342         $ 143,651
Issuance of common stock (in shares)     33,095,000                
Issuance of Series A-1 convertible preferred stock           13,305       $ 459 13,764
Issuance of Series A-1 convertible preferred stock (in shares)                   4,588,000  
Stock-based compensation           5,096         5,096
Issuance of restricted common stock, net of taxes withheld     $ 98     (1,201)         (1,103)
Issuance of restricted common stock, net of taxes withheld (in shares)     978,000                
Conversion of preferred stock $ 585 $ 495   $ (580) $ (36)       $ (5) $ (459)  
Conversion of preferred stock (in shares) 5,852,000 4,951,000             (50,000) (4,588,000)  
Foreign currency translation             216       216
Net loss               (123,766)     (123,766)
Balance at Dec. 31, 2018     $ 5,836     $ 218,240 $ 487 (141,186)     $ 83,377
Balance (in shares) at Dec. 31, 2018     58,364,000               58,363,740
Increase (Decrease) in Stockholders' Equity                      
Cumulative effect of adoption of ASC 606               $ 776     $ 776