XML 39 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Loss Per Share
12 Months Ended
Dec. 31, 2018
Loss Per Share  
Loss per Share

17.    Loss Per Share

Loss per share is computed using weighted average common shares and dilutive common equivalent shares outstanding. Potentially dilutive securities consist of outstanding stock options, unvested RSUs, unvested PSUs, warrants, convertible Series A Preferred Stock and shares issuable upon the assumed conversion of the 2024 Convertible Notes, the Modified Convertible Notes and the SWIMS Convertible Note , as applicable.  A reconciliation of the numerator and denominator of basic and diluted loss per share is as follows (in thousands, except per share data).

 

 

 

 

 

 

 

 

 

 

December 31

 

    

2018

    

2017

Basic loss per share computation

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Loss from continuing operations

 

$

(123,766)

 

$

(2,458)

Less: preferred dividends

 

 

(6,144)

 

 

(5,480)

Loss from continuing operations attributable to common stockholders

 

 

(129,910)

 

 

(7,938)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

21,569

 

 

13,313

 

 

 

 

 

 

 

Loss per common share - basic

 

 

 

 

 

 

Loss from continuing operations

 

$

(6.02)

 

$

(0.60)

Loss per common share - basic

 

$

(6.02)

 

$

(0.60)

 

 

 

 

 

 

 

Diluted loss per share computation

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

Loss from continuing operations

 

$

(123,766)

 

$

(2,458)

Less: preferred dividends

 

 

(6,144)

 

 

(5,480)

Loss from continuing operations attributable to common stockholders

 

 

(129,910)

 

 

(7,938)

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

21,569

 

 

13,313

Effect of dilutive securities:

 

 

 

 

 

 

Options, RSUs, PSUs, warrants, Series A, convertible notes

 

 

 —

 

 

 —

Dilutive common shares

 

 

21,569

 

 

13,313

 

 

 

 

 

 

 

Loss per common share - diluted

 

 

 

 

 

 

Loss from continuing operations

 

$

(6.02)

 

$

(0.60)

Loss per common share - diluted

 

$

(6.02)

 

$

(0.60)

 

The following potential shares of common stock were excluded from diluted EPS as the Company had a net loss as of the years ended (in thousands):

 

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

Outstanding stock options

 

 

321

 

 

71

Unvested RSUs

 

 

5,821

 

 

746

Unvested PSUs

 

 

1,406

 

 

458

Outstanding warrants

 

 

650

 

 

650

Convertible Series A preferred stock

 

 

 —

 

 

4,480

Convertible Series A-1 preferred stock

 

 

 —

 

 

 —

Modified Convertible Notes

 

 

1,278

 

 

1,247

SWIMS Convertible Note

 

 

 —

 

 

4,565

2024 Convertible Notes

 

 

3,125

 

 

 —

 

Loss per Share under Two−Class Method

The Series A Preferred Stock had the non-forfeitable right to participate on an as converted basis at the conversion rate then in effect in any common stock dividends declared and as such, was considered a participating security. The Series A Preferred Stock was included in the computation of basic and diluted loss per share for the year ended December 31, 2017 pursuant to the two-class method. Holders of the Series A Preferred Stock did not participate in undistributed net losses because they were not contractually obligated to do so.

The computation of diluted loss per share attributable to common stockholders reflects the potential dilution that could occur if securities or other contracts to issue shares of common stock that are dilutive were exercised or converted into shares of common stock (or resulted in the issuance of shares of common stock) and would then share in the Company’s earnings. During the periods in which the Company record a loss from continuing operations attributable to common stockholders, securities would not be dilutive to net loss per share and conversion into shares of common stock is assumed not to occur.

The following table provides a reconciliation of net loss to preferred shareholders and common stockholders for purposes of computing net loss per share for the years ended December 31, 2018 and 2017 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2018

    

2017

Net loss

 

$

(123,766)

 

$

(2,458)

Less: preferred dividends

 

 

(6,144)

 

 

(5,480)

Net loss attributable to common stockholders

 

$

(129,910)

 

$

(7,938)

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

21,569

 

 

13,313

 

 

 

 

 

 

 

Loss per common share - basic and diluted under two-class method

 

$

(6.02)

 

$

(0.60)