XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Current assets      
Cash and cash equivalents $ 5,029 $ 8,250 $ 6,305
Accounts receivable, net 18,067 22,246 16,982
Inventories 31,330 31,733 30,623
Prepaid expenses and other current assets 7,111 4,832 5,465
Total current assets 61,537 67,061 59,375
Property and equipment, net 7,690 8,417 9,651
Goodwill 8,409 8,380 8,340
Intangible assets, net 87,954 89,332 90,669
Other assets 2,207 484 514
Total assets 167,797 173,674 168,549
Current liabilities      
Accounts payable and accrued expenses 26,010 22,204 20,206
Short-term convertible note   13,694 13,436
Current portion of long-term debt 3,750 2,813 1,875
Total current liabilities 29,760 38,711 35,517
Line of credit 20,428 21,254 17,492
Convertible notes 14,521 13,866 13,242
Long-term debt, net of current portion 43,173 44,896 45,991
Deferred income taxes, net 5,355 6,650 13,416
Other liabilities 3,790 3,554 3,609
Total liabilities 117,027 128,931 129,267
Commitments and contingencies (Note 14)
Equity      
Common stock, $0.10 par value: 100,000,000 shares authorized, 14,079,480, 13,488,366 and 13,317,281 shares issued and outstanding at June 30, 2018, December 31, 2017 and June 30, 2017, respectively 1,408 1,349 1,332
Additional paid-in capital 75,676 61,314 59,962
Accumulated other comprehensive income (loss) 412 271 125
Accumulated deficit (27,190) (18,196) (22,142)
Total equity 50,770 44,743 39,282
Total liabilities and equity 167,797 173,674 168,549
Series A      
Equity      
Convertible preferred stock 5 $ 5 $ 5
Series A-1      
Equity      
Convertible preferred stock $ 459