XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Current assets      
Cash and cash equivalents $ 4,331 $ 8,250 $ 4,038
Accounts receivable, net 24,513 22,246 22,723
Inventories 33,921 31,733 28,490
Prepaid expenses and other current assets 6,170 4,832 3,708
Total current assets 68,935 67,061 58,959
Property and equipment, net 8,120 8,417 10,170
Goodwill 8,536 8,380 8,284
Intangible assets, net 89,162 89,332 91,199
Other assets 1,914 484 467
Total assets 176,667 173,674 169,079
Current liabilities      
Accounts payable and accrued expenses 24,939 22,204 20,810
Short-term convertible note   13,694 13,308
Current portion of long-term debt 2,813 2,813 1,875
Total current liabilities 27,752 38,711 35,993
Line of credit 22,915 21,254 16,287
Convertible notes 14,189 13,866 12,947
Long-term debt, net of current portion 44,035 44,896 46,538
Deferred income taxes, net 7,308 6,650 11,054
Other liabilities 3,924 3,554 3,619
Total liabilities 120,123 128,931 126,438
Commitments and contingencies (Note 14)
Equity      
Common stock, $0.10 par value: 100,000,000 shares authorized, 13,599,285, 13,488,366 and 13,297,688 shares issued and outstanding at March 31, 2018, December 31, 2017 and March 31, 2017, respectively 1,360 1,349 1,330
Additional paid-in capital 75,192 61,314 59,531
Accumulated other comprehensive income (loss) 1,034 271 (137)
Accumulated deficit (21,506) (18,196) (18,088)
Total equity 56,544 44,743 42,641
Total liabilities and equity 176,667 173,674 169,079
Series A      
Equity      
Convertible preferred stock 5 $ 5 $ 5
Series A-1      
Equity      
Convertible preferred stock $ 459