XML 63 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity - Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
9 Months Ended
Jul. 18, 2016
Sep. 30, 2017
Fair value assumptions    
Time to maturity   3 years 10 months 17 days
Volatility rate   60.00%
Risk-free interest rate   1.77%
SWIMS    
Class of Warrant or Right [Line Items]    
Fair value of warrants issued $ 45  
Exercise price (in dollars per share) $ 5.47  
Warrants | SWIMS    
Class of Warrant or Right [Line Items]    
Shares of common stock 150,000  
Fair value of warrants issued $ 45  
Exercise price (in dollars per share) $ 5.47  
Fair value assumptions    
Time to maturity 3 years  
Volatility rate 45.00%  
Dividend rate 0.00%  
Risk-free interest rate 0.85%  
Discount rate 10.00%  
Restriction period 6 months  
Warrants | Tengram Capital Partners, LP    
Class of Warrant or Right [Line Items]    
Exercise price (in dollars per share) $ 3.00  
Warrants | Tengram Capital Partners, LP | SWIMS    
Class of Warrant or Right [Line Items]    
Shares of common stock 500,000  
Fair value of warrants issued $ 465  
Exercise price (in dollars per share) $ 3.00  
Fair value assumptions    
Time to maturity 5 years  
Volatility rate 50.00%  
Dividend rate 0.00%  
Risk-free interest rate 1.14%  
Discount rate 20.00%  
Restriction period 6 years