XML 12 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Current assets      
Cash and cash equivalents $ 2,792 $ 6,476 $ 4,424
Accounts receivable, net 23,732 20,225 22,345
Inventories, net 38,004 23,977 29,849
Prepaid expenses and other current assets 5,170 4,249 2,607
Total current assets 69,698 54,927 59,225
Property and equipment, net 9,287 10,620 12,897
Goodwill 8,471 8,271 10,728
Intangible assets, net 90,414 91,886 91,758
Other assets 515 467 493
Total assets 178,385 166,171 175,101
Current liabilities      
Accounts payable and accrued expenses 26,218 19,930 23,873
Short term convertible notes 13,565 13,137 12,777
Current portion of long term debt 2,188 1,250 1,063
Total current liabilities 41,971 34,317 37,713
Deferred rent 3,591 3,636 3,641
Line of credit 20,819 12,742 13,590
Convertible notes 13,549 12,660 12,452
Long term debt, net of current portion 45,444 47,218 47,445
Deferred income taxes, net 12,880 11,074 10,378
Other liabilities     81
Total liabilities 138,254 121,647 125,300
Commitments and contingencies (Note 13)
Equity      
Series A convertible preferred stock, $0.10 par value: 50,000 shares authorized, issued and outstanding at September 30, 2017, December 31, 2016 and September 30, 2016, respectively 5 5 5
Common stock, $0.10 par value: 100,000,000 shares authorized, 13,330,849, 13,239,125 and 13,082,000 shares issued and outstanding at September 30, 2017, December 31 2016 and September 30, 2016, respectively 1,333 1,324 1,309
Additional paid-in capital 60,384 59,154 58,616
Accumulated other comprehensive income (loss) 740 (221) 704
Accumulated deficit (22,331) (15,738) (10,833)
Total equity 40,131 44,524 49,801
Total liabilities and equity $ 178,385 $ 166,171 $ 175,101