XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Preferred member
Common member
Preferred Series A
Total
Balance at Dec. 31, 2015         $ 24,798 $ 22,743   $ 47,541
Balance (in shares) at Dec. 31, 2015         5,100,000 4,900,000    
Increase (Decrease) in Stockholders' Equity                
Net loss through RG Merger date         $ (1,058) $ (1,016)   (2,074)
Redemption of Robert Graham unit holders         (29,313) (28,905)   (58,218)
Contribution of Robert Graham in exchange for common shares $ 883 $ (13,634)     $ 5,573 $ 7,178    
Contribution of Robert Graham in exchange for common shares (in shares) 8,825,000       (5,100,000) (4,900,000)    
Reverse acquisition with Robert Graham $ 351 19,649           20,000
Reverse acquisition with Robert Graham (in shares) 3,509,000              
Issuance of Series A convertible preferred stock, net of offering costs of $931   49,064         $ 5 49,069
Issuance of Series A convertible preferred stock (in shares)             50,000  
Stock-based compensation   516           516
Issuance of restricted common stock $ 5 498           503
Issuance of restricted common stock (in shares) 45,000              
Net loss               (10,086)
Net loss post RG Merger date       $ (8,012)       (8,012)
Balance at Jun. 30, 2016 $ 1,239 56,093   (8,012)     $ 5 $ 49,325
Balance (in shares) at Jun. 30, 2016 12,379,000           50,000 12,379,000
Balance at Dec. 31, 2016 $ 1,324 59,154 $ (221) (15,738)     $ 5 $ 44,524
Balance (in shares) at Dec. 31, 2016 13,239,000           50,000 13,239,125
Increase (Decrease) in Stockholders' Equity                
Stock-based compensation   900           $ 900
Issuance of restricted common stock $ 8 (92)           (84)
Issuance of restricted common stock (in shares) 78,000              
Foreign currency translation     346         346
Net loss       (6,404)       (6,404)
Balance at Jun. 30, 2017 $ 1,332 $ 59,962 $ 125 $ (22,142)     $ 5 $ 39,282
Balance (in shares) at Jun. 30, 2017 13,317,000           50,000 13,317,281