XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Current assets      
Cash and cash equivalents $ 6,305 $ 6,476 $ 8,368
Accounts receivable, net 16,982 20,225 14,339
Inventories, net 30,623 23,977 26,759
Prepaid expenses and other current assets 5,465 4,249 1,976
Total current assets 59,375 54,927 51,442
Property and equipment, net 9,651 10,620 13,003
Goodwill 8,340 8,271 6,524
Intangible assets, net 90,669 91,886 84,965
Other assets 514 467 477
Total assets 168,549 166,171 156,411
Current liabilities      
Accounts payable and accrued expenses 20,206 19,930 20,838
Short term convertible notes 13,436 13,137  
Current portion of long term debt 1,875 1,250 875
Total current liabilities 35,517 34,317 21,713
Deferred rent 3,609 3,636 3,624
Line of credit 17,492 12,742 12,000
Convertible notes 13,242 12,660 12,251
Long term debt, net of current portion 45,991 47,218 47,694
Deferred income taxes, net 13,416 11,074 9,723
Other liabilities     81
Total liabilities 129,267 121,647 107,086
Commitments and contingencies (Note 13)
Equity      
Series A convertible preferred stock, $0.10 par value: 50,000 shares authorized, issued and outstanding at June 30, 2017, December 31, 2016 and June 30, 2016, respectively 5 5 5
Common stock, $0.10 par value: 100,000,000 shares authorized, 13,317,281, 13,239,125 and 12,379,000 shares issued and outstanding at June 30, 2017, December 31 2016 and June 30, 2016, respectively 1,332 1,324 1,239
Additional paid-in capital 59,962 59,154 56,093
Accumulated other comprehensive income (loss) 125 (221)  
Accumulated deficit (22,142) (15,738) (8,012)
Total equity 39,282 44,524 49,325
Total liabilities and equity $ 168,549 $ 166,171 $ 156,411