XML 87 R69.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity - Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2016
Jul. 18, 2016
Fair value assumptions    
Volatility rate 60.00%  
Risk-free interest rate 2.09%  
Warrants | SWIMS    
Class of Warrant or Right [Line Items]    
Fair value of warrants issued $ 45 $ 45
Exercise price (in dollars per share) $ 5.47 $ 5.47
Fair value assumptions    
Time to maturity 3 years  
Volatility rate 45.00%  
Dividend rate 0.00%  
Risk-free interest rate 0.85%  
Discount rate 10.00%  
Restriction period 6 months  
Warrants | Tengram Capital Partners, LP    
Class of Warrant or Right [Line Items]    
Fair value of warrants issued   $ 500
Exercise price (in dollars per share)   $ 3.00
Warrants | Tengram Capital Partners, LP | SWIMS    
Class of Warrant or Right [Line Items]    
Fair value of warrants issued $ 465  
Exercise price (in dollars per share) $ 3.00  
Fair value assumptions    
Time to maturity 5 years  
Volatility rate 50.00%  
Dividend rate 0.00%  
Risk-free interest rate 1.14%  
Discount rate 20.00%  
Restriction period 1 year