XML 57 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2016
Intangible Assets and Goodwill  
Schedule of intangible assets

Intangible assets as of December 31, 2016 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Amortization

    

 

 

    

Accumulated

    

 

 

 

 

Period

 

Gross Amount

 

Amortization

 

Net Amount

Trade names

 

Indefinite

 

$

65,480

 

$

 —

 

$

65,480

Customer relationships

 

7 to 15 Years

 

 

34,997

 

 

8,699

 

 

26,298

Non-compete agreements

 

3 Years

 

 

128

 

 

20

 

 

108

Total

 

 

 

$

100,605

 

$

8,719

 

$

91,886

Intangible assets as of December 31, 2015 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

 

Accumulated

 

 

 

 

Period

 

Gross Amount

 

Amortization

 

Net Amount

Trade names

 

Indefinite

 

$

26,037

 

$

 —

 

$

26,037

Customer relationships

 

15 Years

 

 

19,800

 

 

6,014

 

 

13,786

Total

 

 

 

$

45,837

 

$

6,014

 

$

39,823

 

Schedule of estimated amortization expense

As of December 31, 2016, future amortization expense related to the finite-lived intangible assets is as follows (in thousands):

 

 

 

2017

$

2,965

2018

 

2,965

2019

 

2,945

2020

 

2,926

2021

 

2,921

Thereafter

 

11,684

 

$

26,406

 

Schedule of goodwill

Goodwill consisted of the following as of December 31, 2016 and December 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

Beginning balance

    

$

2,286

    

$

2,286

Goodwill created by the RG Merger

 

 

3,638

 

 

 —

Goodwill created by the acquisition of SWIMS

 

 

2,393

 

 

 —

Foreign currency adjustment

 

 

(46)

 

 

 —

Ending balance

 

$

8,271

 

$

2,286