XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Nov. 30, 2013
Nov. 30, 2012
Current assets    
Cash and cash equivalents $ 785 $ 13,426
Accounts receivable, net 4,621 812
Due from factor 31,434  
Inventories, net 52,670 31,318
Deferred income taxes, net 3,114 3,051
Prepaid expenses and other current assets 2,178 641
Total current assets 94,802 49,248
Property and equipment, net 7,393 6,683
Goodwill 33,812 3,836
Intangible assets 83,110 24,000
Deferred income taxes, net   665
Deferred financing costs 2,031  
Other assets 1,875 1,592
Total assets 223,023 86,024
Current liabilities    
Accounts payable and accrued expenses 26,436 10,893
Line of credit 17,673  
Contingent consideration buy-out payable-short term 3,072  
Promissory tax note issued 1,235  
Due to factor   1,402
Due to related parties   195
Total current liabilities 48,416 12,490
Long term debt 58,840  
Convertible notes 27,912  
Deferred income taxes, net 16,202  
Contingent consideration buy-out payable-long term 3,230  
Deferred rent 2,404 1,795
Other liabilities 250  
Total liabilities 157,254 14,285
Commitments and contingencies      
Stockholders' equity    
Common stock, $0.10 par value: 100,000 shares authorized, 68,878 shares issued and 68,549 outstanding (2013) and 67,294 shares issued and 66,965 outstanding (2012) 6,890 6,732
Additional paid-in capital 107,933 106,747
Accumulated deficit (45,963) (38,649)
Treasury stock, 329 shares (3,091) (3,091)
Total stockholders' equity 65,769 71,739
Total liabilities and stockholders' equity $ 223,023 $ 86,024