XML 59 R48.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in Joint Ventures - Schedule of Verge Partnership (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues:        
Rental Revenue $ 7,434 $ 7,509 $ 21,850 $ 21,773
Total revenues 10,633 10,591 31,243 31,401
Cost of operations:        
Property taxes 850 919 2,517 2,745
Total cost of operations 7,550 7,695 22,458 22,884
Total operating profit (loss) 3,083 2,896 8,785 8,517
Interest expense (742) (1,116) (2,482) (3,251)
Net loss before tax $ 1,806 $ 1,566 6,516 2,895
The Verge Partnership Total JV        
Revenues:        
Rental Revenue     5,355 2,042
Revenue – other     761 320
Total revenues     6,116 2,362
Cost of operations:        
Depreciation and amortization     3,250 2,958
Operating expenses     2,301 2,057
Property taxes     743 741
Total cost of operations     6,294 5,756
Total operating profit (loss)     (178) (3,394)
Interest expense     (3,791) (3,767)
Net loss before tax     (3,969) (7,161)
The Verge Partnership        
Revenues:        
Rental Revenue     3,286 1,254
Revenue – other     467 196
Total revenues     3,753 1,450
Cost of operations:        
Depreciation and amortization     1,995 1,815
Operating expenses     1,411 1,263
Property taxes     456 455
Total cost of operations     3,862 3,533
Total operating profit (loss)     (109) (2,083)
Interest expense     (2,327) (2,312)
Net loss before tax     $ (2,436) $ (4,395)