XML 33 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation Plans
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation Plans

9.Stock-Based Compensation Plans.

 

The Company has two Stock Option Plans (the 2006 Stock Incentive Plan and the 2016 Equity Incentive Option Plan) under which options for shares of common stock were granted to directors, officers and key employees. The 2016 plan permits the grant of stock options, stock appreciation rights, restricted stock awards, restricted stock units, or stock awards. The options awarded under the plans have similar characteristics. All stock options are non-qualified and expire ten years from the date of grant. Stock based compensation awarded to directors, officers and employees are exercisable immediately or become exercisable in cumulative installments of 20% or 25% at the end of each year following the date of grant. When stock options are exercised the Company issues new shares after receipt of exercise proceeds and taxes due, if any, from the grantee. The number of common shares available for future issuance was 544,217 at December 31, 2017.

 

The Company utilizes the Black-Scholes valuation model for estimating fair value of stock compensation for options awarded to officers and employees. Each grant is evaluated based upon assumptions at the time of grant. The assumptions were no dividend yield, expected volatility between 32% and 43%, risk-free interest rate of .6% to 4.2% and expected life of 3.0 to 7.0 years.

 

The dividend yield of zero is based on the fact that the Company does not pay cash dividends and has no present intention to pay cash dividends. Expected volatility is estimated based on the Company’s historical experience over a period equivalent to the expected life in years. The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate at the date of grant with a term consistent with the expected life of the options granted. The expected life calculation is based on the observed and expected time to exercise options by the employees.

 

As a result of the Spin-off and pursuant to the Employee Matters Agreement, we made certain adjustments to the exercise price and number of outstanding FRP stock options. All outstanding options held by the Company directors, Company officers and key employees on January 30, 2015 were cancelled and replaced by an equal number of FRP options at 75.14% of the previous exercise price based upon the market value of FRP less the when issued market value of the Company on that day. For FRP officers additional options were issued rather than issuing Patriot options for the 24.86% market value attributed to Patriot. The adjusted stock options are subject to the same vesting conditions and other terms that applied to the original FRP award immediately prior to the Spin-off, except as otherwise described above.

 

Subsequent to Spin-off, the realized tax benefit pertaining to options exercised and the remaining compensation cost of options previously granted prior to the Spin-off will be recognized by FRP or Patriot based on the employment location of the related employee or director.

 

As previously disclosed, Thompson S. Baker II resigned from his position as CEO and from the board of directors on March 13, 2017. In recognition of his outstanding service to the Company, the Board approved the vesting of all of Mr. Baker's outstanding FRP stock options, which expired 90 days following the termination of his employment. The vesting of Mr. Baker’s outstanding FRP options that were issued prior to the spin-off required Patriot to record modification stock compensation expense of $150,000. FRP reimbursed Patriot for this cost under the transition services agreement. The vesting of Mr. Baker’s outstanding FRP options that were issued subsequent to the spin-off required modified stock compensation expense of $41,000.

 

The Company recorded the following stock compensation expense in its consolidated statement of income (in thousands):

    Year ended   Three months ended   Year ended   Year ended
    December 31,   December 31,   September 30,   September 30,
    2017   2016   2016   2015
Stock option grants   $ 268       79       166       267  
Annual director stock award     445       —         412       536  
    $ 713       79       578       803  

 

 

A summary of changes in outstanding options is presented below (in thousands, except share and per share amounts):

 

      Weighted   Weighted   Weighted
  Number   Average   Average   Average
  of   Exercise   Remaining   Grant Date
Options Shares   Price   Term (yrs)   Fair Value(000's)
Outstanding at                              
  October 1, 2014   326,830     $ 25.43       5.0     $ 3,481  
    Spin-off adjustment                         $ (865 )
    Spin-off conversion   17,795     $ 20.63             $ 155  
    Granted   39,425     $ 26.97             $ 432  
    Forfeited   (6,000 )   $ 14.97             $ (35 )
    Exercised   (72,300 )   $ 13.31             $ (430 )
Outstanding at                              
  September 30, 2015   305,750     $ 21.90       5.9     $ 2,738  
    Granted   21,540     $ 31.15             $ 272  
    Exercised   (63,730 )   $ 18.39             $ (471 )
Outstanding at                              
  September 30, 2016   263,560     $ 23.50       5.6     $ 2,539  
    Granted   19,600     $ 39.00             $ 297  
    Exercised   (46,775 )   $ 20.66             $ (396 )
Outstanding at                              
  December 31, 2016   236,385     $ 25.35       6.1     $ 2,440  
    Granted   30,255     $ 43.45             $ 440  
    Modification   —       $ 30.21             $ (137 )
    Exercised   (92,130 )   $ 24.93             $ (842 )
Outstanding at                              
  December 31, 2017   174,510     $ 28.70       6.0     $ 1,901  
Exercisable at                              
  December 31, 2017   129,916     $ 25.66       5.1     $ 1,223  
Vested during                              
  twelve months ended                              
  December 31, 2017   41,810                     $ 405  

 

The following table summarizes information concerning stock options outstanding at December 31, 2017:

 

        Shares      Weighted     Weighted  
Range of Exercise       under     Average     Average  
Prices per Share       Option     Exercise Price   Remaining Life
                             
Non-exercisable:                            
$24.76 - $37.25       7,084         26.97       6.9  
$37.26 - $41.39       37,510         39.59       9.0  
        44,594       $ 37.58       8.7  Years
Exercisable:                            
$16.51 - $24.75       14,100         16.72       3.9  
$24.76 - $37.25       73,928         22.06       3.9  
$37.26 - $41.39       41,888         35.01       7.6  
        129,916       $ 25.66       5.1  Years
Total       174,510       $ 28.70       6.0  Years

 

The aggregate intrinsic value of exercisable in-the-money options was $2,418,000 and the aggregate intrinsic value of outstanding in-the-money options was $2,719,000 based on the market closing price of $44.25 on December 29, 2017 less exercise prices.

 

The unrecognized compensation cost of options granted to FRP employees but not yet vested as of December 31, 2017 was $583,000, which is expected to be recognized over a weighted-average period of 4.1 years.

 

Gains of $1,634,000 were realized by option holders during the year ended December 31, 2017. Patriot realized the tax benefits of $1,525,000 of these gains because these options were exercised by Patriot employees for options granted prior to the spin-off.