XML 35 R23.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investment in Joint Ventures (Tables)
3 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Joint Ventures (in thousands)

                            The  
                            Company's  
                Total Assets     Net Loss     Share of Net  
          Total     of the     of the     Loss of the  
    Ownership     Investment     Partnership     Partnership     Partnership  
                               
As of December 31, 2016                              
RiverFront Holdings I, LLC   77.14 %   $10,151     $90,420     $   (1,446 )   $   (1,115 )
Brooksville Quarry, LLC   50.00 %   7,522     14,341     (8 )   (4 )
BC FRP Realty, LLC   50.00 %   5,228     10,784     —      —   
   Total         $  22,901     $ 115,545     $  (1,454 )   $  (1,119 )
                               
As of September 30, 2016                              
RiverFront Holdings I, LLC   77.14 %   $  11,261     $  83,927     $   (1,193 )   $   (938 )
Brooksville Quarry, LLC   50.00 %   7,496     14,350     (80 )   (40 )
BC FRP Realty, LLC   50.00 %   5,097     10,573     —      —   
   Total         $  23,854     $ 108,850     $  (1,273 )   $  (978 )
                               

Financial Information for the Investments in Joint Ventures (in thousands)
    As of December 31, 2016
    Riverfront   Brooksville   BCF FRP    
    Holdings I, LLC   Quarry, LLC   Realty, LLC   Total
                 
Cash   $ 1,023     $ 18     $ 21     $ 1,062  
Cash held in escrow     88       —         —         88  
Investments in real estate, net     89,309       14,323       10,763       114,395  
     Total Assets   $ 90,420     $ 14,341     $ 10,784     $ 115,545  
                                 
Other Liabilities   $ 6,348     $ 1     $ 47     $ 6,396  
Long-term Debt     69,042       —        —        69,042  
Capital – FRP     10,151       7,522       5,228       22,901  
Capital - Third Parties     4,879       6,818       5,509       17,206  
     Total Liabilities and Capital   $ 90,420     $ 14,341     $ 10,784     $ 115,545  

 

 

 

    As of September 30, 2016
    Riverfront   Brooksville   BCF FRP    
    Holdings I, LLC   Quarry, LLC   Realty, LLC   Total
                 
Cash   $ 297     $ 35     $ 20     $ 352  
Cash held in escrow     13       —         —         13  
Investments in real estate, net     83,617       14,315       10,553       108,485  
     Total Assets   $ 83,927     $ 14,350     $ 10,573     $ 108,850  
                                 
Other Liabilities   $ 5,140     $ 65     $ 17     $ 5,222  
Long-term Debt     62,316       —         —         62,316  
Capital – FRP     11,261       7,496       5,097       23,854  
Capital - Third Parties     5,210       6,789       5,459       17,458  
     Total Liabilities and Capital   $ 83,927     $ 14,350     $ 10,573     $ 108,850  
Income statements for Riverfront Holdings I, LLC (in thousands)
    Three Months Ended December 31,
    2016   2015
Revenues:                
    Kettler   $ 759       —    
    Parking MRP     19       —    
Total Revenues     778       —    
Cost of operations:                
     Depreciation and amortization     819       22  
     Operating expenses     562       31  
     Property taxes     199       —    
Total cost of operations     1,580       53  
                 
Total operating profit     (802 )     (53 )
                 
Interest expense     (644 )     —    
Net loss of the Partnership   $ (1,446 )     (53