XML 15 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 3,025,000 $ 4,103,000
Accounts receivable (net of allowance for credit losses of $1,336 and $1,059, respectively) 3,884,000 3,351,000
Other current assets 1,513,000 1,234,000
Current assets held for sale 0 1,338,000
Total current assets 8,422,000 10,026,000
Capitalized software (net of accumulated amortization of $3,923 and $3,644, respectively) 828,000 934,000
Fixed assets (net of accumulated depreciation of $669 and $914, respectively) 136,000 365,000
Right-of-use asset – leases (See Note 10) 324,000 766,000
Other long-term assets 73,000 158,000
Goodwill 19,043,000 19,043,000
Intangible assets (net of accumulated amortization of $9,525 and $7,024, respectively) 9,475,000 11,976,000
Deferred tax asset 3,691,000 3,793,000
Non-current assets held for sale 0 3,577,000
Total assets 41,992,000 50,638,000
Current liabilities:    
Accounts payable 1,501,000 1,423,000
Accrued expenses 1,769,000 1,699,000
Income taxes payable 133,000 56,000
Current portion of long-term debt 870,000 4,000,000
Deferred revenue 5,265,000 4,743,000
Current liabilities held for sale 0 893,000
Total current liabilities 9,538,000 12,814,000
Long-term debt (net of debt discount of $52 and $70, respectively) (see Note 6) 1,686,000 11,930,000
Deferred income tax liability 86,000 0
Lease liabilities – long-term (See Note 10) 317,000 668,000
Other long-term liabilities 20,000 0
Total liabilities 11,647,000 25,412,000
Stockholders’ equity:    
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024, respectively. 0 0
Common stock $0.001 par value, 20,000,000 shares authorized, 3,850,435 and 3,838,743 shares issued and outstanding as of December 31, 2025 and 2024, respectively. 4,000 4,000
Additional paid-in capital 25,005,000 24,259,000
Other accumulated comprehensive loss (96,000) (178,000)
Retained earnings 5,432,000 1,141,000
Total stockholders' equity 30,345,000 25,226,000
Total liabilities and stockholders’ equity $ 41,992,000 $ 50,638,000