Note 3. Recent Acquisitions (Tables)

3 Months Ended

Mar. 31, 2019

VisualWebcaster Platform

Intangible assets acquired

Customer relationships	$	1,190
Technology		497
Non-compete agreement		69
Goodwill		1,019
	$	2,775

Select pro-forma information

$ in 000’s	Three months ended March 31, 2018
Revenues	$	4,124
Net Income	$	327
Basic earnings per share	$	0.11
Diluted earnings per share	$	0.11

Filing Services Canada Inc.

Acquistion consideration

Initial cash payment	$	1,140
Fair value of restricted common stock issued		62
Total Consideration		1,202
Plus: excess of liabilities assumed over assets acquired		224
Total fair value of FSCwire intangible assets and goodwill	$	1,426

Tangible assets and liabilities acquired

Cash	$	17
Accounts receivable, net		42
Total assets		59
Accounts payable and accrued expenses		35
Deferred revenue		78
Deferred tax liability		170
Total liabilities		283
Excess of liabilities assumed over assets acquired	$	(224	)

Intangible assets acquired

Customer relationships	$	311
Distribution partner relationships		153
Goodwill		962
	$	1,426