XML 37 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 7. Employee Stock Options (Tables)
12 Months Ended
Dec. 31, 2012
Notes to Financial Statements  
Summary of stock options issued
    Number of Options Outstanding     Range of Exercise Price     Weighted Average Exercise Price     Aggregate Intrinsic Value  
Balance at December 31, 2010     100,000     $ 2.10 - $2.32     $ 2.13     $ 16,700  
    Options granted     30,000     $ 1.70 - $2.30     $ 1.82     $ 13,240  
    Options forfeited     (2,500 )   $ 1.70 - $2.10     $ 1.78     $ 1,175  
Balance at December 31, 2011     127,500     $ 1.70 - $2.32     $ 2.07     $ 24,590  
    Options granted     196,000     $ 0.01 - $3.33     $ 1.37     $ 370,750  
    Options exercised     (25,154 )   $ 1.70 - $2.10     $ 2.04     $ 35,661  
    Options expired or cancelled     (70,000 )   $ 0.01     $ 0.01     $ 226,800  
    Options forfeited     (7,750 )   $ 1.70 - $3.33     $ 2.45     $ 6,438  
Balance at December 31, 2012     220,596     $ 0.01 - $3.33     $ 2.09     $ 257,835  
Schedule Of Stock Options outstanding

 

      Options Outstanding     Options Exercisable  
Exercise Price     Number     Weighted Average Remaining Contractual Life (in Years)     Number  
$ 0.01       35,000       9.05       35,000  
$ 1.70       15,000       8.40       15,000  
$ 1.87       3,000       8.40       3,000  
$ 2.10       57,596       7.61       35,096  
$ 2.30       15,000       8.97       15,000  
$ 2.31       16,500       7.61       16,500  
$ 2.81       45,000       5.06       10,000  
$ 3.00       5,000       9.75       5,000  
$ 3.33       28,500       9.25       0  
Total       220,596       7.74       134,596  

Schedule of Stock Options, Valuation Assumptions
   

Year ended

 December 31,

2012

   

Year ended

 December 31,

2011

 
Expected dividend yield     0 %     0 %
Expected stock price volatility     131 %     157 %
Weighted-average risk-free interest rate     0.98 %     1.81 %
Weighted-average expected life of options (in years)     5.5       5.4