XML 32 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2025
Discontinued Operations  
Shedule of Discontinued operations of Assets and liabilities

 

 

June 30,

2025

 

 

December 31,

2024

 

Accounts Receivable (net of provision for credit losses of $1,016 and $559 as of June 30, 2025 and December 31, 2024)

 

$116

 

 

$1,321

 

Other current assets

 

 

 

 

 

17

 

Total current assets

 

 

116

 

 

 

1,338

 

Goodwill

 

 

 

 

 

2,885

 

Intangible Assets (net of accumulated amortization $5,265 as of December 31, 2024)

 

 

 

 

 

637

 

Other non-current assets

 

 

 

 

 

55

 

Total assets

 

$116

 

 

$4,915

 

 

Accounts Payable

 

$

 

 

$107

 

Accrued Expenses

 

 

 

 

 

168

 

Deferred Revenue

 

 

 

 

 

618

 

Total liabilities

 

$

 

 

$893

 

Schedule of Income from discontinued operations

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues

 

$

 

 

$1,666

 

 

$650

 

 

$3,056

 

Cost of revenues

 

 

 

 

 

496

 

 

 

315

 

 

 

923

 

Gross profit

 

 

 

 

 

1,170

 

 

 

335

 

 

 

2,133

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

420

 

 

 

236

 

 

 

560

 

 

 

322

 

Sales and marketing expenses

 

 

 

 

 

26

 

 

 

17

 

 

 

52

 

Depreciation and amortization

 

 

 

 

 

42

 

 

 

28

 

 

 

84

 

Total operating costs and expenses

 

 

420

 

 

 

304

 

 

 

605

 

 

 

458

 

Operating income (loss)

 

 

(420)

 

 

866

 

 

 

(270)

 

 

1,675

 

Interest income (expense), net

 

 

 

 

 

8

 

 

 

8

 

 

 

17

 

Gain on disposal of business

 

 

 

 

 

 

 

 

8,974

 

 

 

 

Income (loss) before taxes

 

 

(420)

 

 

874

 

 

 

8,712

 

 

1692

 

Income tax expense (benefit)

 

 

(184)

 

 

184

 

 

 

2,796

 

 

 

358

 

Net income (loss) from discontinued operations

 

 

(236)

 

 

690

 

 

 

5,916

 

 

 

1,334

 

Schedule of non-cash items and proceeds from sales of assets related to discontinued operations

 

 

June 30,

2025

 

 

June 30,

2024

 

Adjustments to reconcile net income (loss) to net cash used in operating activities

 

 

 

 

 

 

Depreciation and amortization

 

$28

 

 

$84

 

Provision for credit losses

 

 

420

 

 

 

105

 

Stock-based compensation expense

 

 

78

 

 

 

42

 

Gain on disposal of business

 

 

8,974