XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Credit Agreement (Details narrative) - USD ($)
1 Months Ended 3 Months Ended
Feb. 28, 2025
Jun. 25, 2024
Mar. 20, 2023
Mar. 31, 2025
Description of credit agreement     (i) term loan facility in an aggregate principal amount of $20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $5 million (the “Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement) the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”) plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217%, which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement
Unrestricted liquidity   $ 1,500,000    
Proceed from credit agreement     $ 25,000,000  
Interest rate   2.05%   6.38%
Termination of unsecured line of credit   $ 3,000,000    
Third Modification to Credit Agreement        
Description of credit agreement (i) to pay down the current principal balance of the Term Loan (as defined in the Credit Agreement) by $12,000,000 as of the closing of the Purchased Assets transaction such that the current principal balance was reduced from $15,333,333 to $3,333,333; (ii) beginning on March 1, 2025, to reduce the monthly principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $72,464; (iii) to amend the financial covenants set forth in the Credit Agreement, as amended; and (iv) to release the Liens (as defined in the Credit Agreement) relating to the Purchased Assets