XML 72 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital
Accumulated other comprehensive Loss
Retained Earnings
Balance, shares at Dec. 31, 2022   3,791,020      
Balance, amount at Dec. 31, 2022 $ 33,223 $ 4 $ 22,147 $ (96) $ 11,168
Stock-based compensation expense 1,365 $ 0 1,365 0 0
Exercise of stock awards, net of tax, shares   24,192      
Exercise of stock awards, net of tax, amount 19 $ 0 19 0 0
Foreign currency translation 47 0 0 47 0
Net income 766 $ 0 0 0 766
Balance, shares at Dec. 31, 2023   3,815,212      
Balance, amount at Dec. 31, 2023 35,420 $ 4 23,531 (49) 11,934
Stock-based compensation expense 684 $ 0 684 0 0
Exercise of stock awards, net of tax, shares   18,999      
Exercise of stock awards, net of tax, amount 0 $ 0 0 0 0
Foreign currency translation (129) 0 0 (129) 0
Net income (10,793) $ 0 0 0 (10,793)
Stock issued to consultants, shares   4,532      
Stock issued to consultants, amount 44 $ 0 44 0 0
Balance, shares at Dec. 31, 2024   3,838,743      
Balance, amount at Dec. 31, 2024 $ 25,226 $ 4 $ 24,259 $ (178) $ 1,141