XML 111 R45.htm IDEA: XBRL DOCUMENT v3.25.1
Credit Agreement (Details narrative) - USD ($)
1 Months Ended 12 Months Ended
Mar. 20, 2023
Dec. 31, 2024
Jun. 25, 2024
Credit Agreement      
Description of credit agreement (i) term loan facility in an aggregate principal amount of $20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $5 million (the “Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement) the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”) plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217%, which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement  
Unrestricted liquidity     $ 1,500,000
Proceed from credit agreement $ 25,000,000    
Maturity date December 20, 2028    
Monthly principle payment $ 333,333    
Payment to secured notes   $ 370,000  
Interest forgiveness   440,000  
Interest rate     6.58%
Payment for other expenss   370,000  
Payment for acquisition   22,880,000  
Termination of unsecured line of credit   $ 3,000,000