XML 88 R22.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes  
Income Taxes

Note 13: Income Taxes

 

The provision for income taxes consisted of the following components for the years ended December 31 (in 000’s):

 

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$20

 

 

$(79 )

State

 

 

5

 

 

 

45

 

Foreign

 

 

12

 

 

 

(55 )

Total Current

 

 

37

 

 

 

(89 )

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(3,611 )

 

 

(670 )

State

 

 

(590 )

 

 

(175 )

Foreign

 

 

100

 

 

 

(4 )

Total Deferred

 

 

(4,101 )

 

 

(849 )

Total benefit for income taxes

 

$(4,064 )

 

$(938 )

 

Reconciliation between the statutory rate and the effective tax rate is as follows on December 31 (in 000's, except percentages):

 

 

 

2024

 

 

2023

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$(3,642 )

 

 

21.0%

 

$(920 )

 

 

21.0%

State tax rate

 

 

(586 )

 

 

3.3%

 

 

(139 )

 

 

3.2%

Permanent difference – stock-based compensation

 

 

56

 

 

 

(0.3 )%

 

 

54

 

 

 

(1.2 )%

Permanent difference – other

 

 

19

 

 

 

(0.1 )%

 

 

8

 

 

 

(0.2 )%

Foreign tax credit generated

 

 

 

 

 

 

 

 

 

 

 

 

Tax on foreign earnings – tax reform

 

 

40

 

 

 

(0.2 )%

 

 

 

 

 

 

Foreign rate differential

 

 

4

 

 

 

(0.1 )%

 

 

(9 )

 

 

0.2%

FDII Deduction

 

 

 

 

 

 

 

 

 

 

Other

 

 

45

 

 

 

(0.3 )%

 

 

68

 

 

 

(1.6 )%

Total

 

$(4,064 )

 

 

23.4%

 

$(938 )

 

 

21.4%

Components of net deferred income tax assets are as follows on December 31 (in 000's):

 

 

 

2024

 

 

2023

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$129

 

 

$80

 

 

$49

 

Allowance for doubtful accounts

 

 

350

 

 

 

311

 

 

 

39

 

Stock options

 

 

385

 

 

 

338

 

 

 

47

 

Transaction costs

 

 

61

 

 

 

69

 

 

 

(8 )

IRC Section 174 capitalized costs

 

 

936

 

 

 

510

 

 

 

426

 

ROU lease liability

 

 

279

 

 

 

293

 

 

 

(14 )

Purchase of intangible assets

 

 

2,144

 

 

 

 

 

 

2,144

 

Other

 

 

12

 

 

 

19

 

 

 

(7 )

Total deferred tax asset

 

 

4,296

 

 

 

1,620

 

 

 

2,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(3 )

 

 

(1)

 

 

(2 )

Basis difference in fixed assets

 

 

(88 )

 

 

(149 )

 

 

61

 

Capitalized software

 

 

(63 )

 

 

(20 )

 

 

(43 )

ROU Assets

 

 

(251 )

 

 

(260 )

 

 

9

 

Purchase of intangibles

 

 

 

 

 

(1,268 )

 

 

1,268

 

Other

 

 

(98 )

 

 

(61 )

 

 

(37 )

Total deferred tax liability

 

 

(503 )

 

 

(1,759 )

 

 

1,256

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$3,793

 

 

$(139 )

 

$3,932

 

 

As of each reporting date, the Company’s management considers new evidence, both positive and negative, that could impact management’s view with regard to future realization of deferred tax assets. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. It has been determined that is more likely than not that the Company's deferred tax assets are able to be realized based on future positive earnings and reversal of existing temporary differences.

 

The Company had no unrecognized tax benefits as of December 31, 2024 or December 31, 2023. Interest and, if applicable, penalties are recognized related to unrecognized tax benefits in income tax expense. There are no accruals for interest and penalties on December 31, 2024.

 

Undistributed earnings of the Company are insignificant as of December 31, 2024. With the enactment of the 2017 Act, the Company does not consider any of its foreign earnings as indefinitely reinvested.

 

The Company is subject to income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2023, 2022 and 2021 are open to audit by federal and state taxing authorities.