XML 43 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidated Statements Of Operations        
Sales, net   $ 57,261   $ 444,353
Cost of sales   1,248,639   1,423,364
Gross margin   (1,191,378)   (979,011)
Operating Expenses:        
Sales and marketing $ 18,189 258,489 $ 391,276 1,147,972
Research and development 52,264 $ 177,652 110,584 $ 177,652
Impairment of loss $ 20,625   $ 21,654,507  
Loss on retirement of assets   $ 37,543   $ 37,543
General and administrative expense $ 263,381 572,878 $ 3,516,908 2,664,092
Total expenses 354,459 1,046,562 25,673,275 4,027,259
Net loss from operations (354,459) $ (2,237,940) (25,673,275) $ (5,006,270)
Other income (expense):        
Other income (expense) 114   2,506  
Interest expense $ (94,986) $ (100,660) $ (285,032) $ (560,774)
Expense on inducement of warrant exchange       (650,616)
Expense on issuance of warrant derivative liabilities   $ (165,076)   (604,504)
Change in fair value of derivative liabilities $ (72,009) 2,055,622 $ 1,155,784 (1,680,246)
Total other income (expense) (166,881) 1,789,886 873,258 (3,496,140)
Net loss before taxes $ (521,340) $ (448,054) $ (24,800,017) $ (8,502,410)
Income tax benefit        
Net loss before dividend $ (521,340) $ (448,054) $ (24,800,017) $ (8,502,410)
Dividend on Series A preferred shares (2,026)   (233,657)  
Net loss (523,366) $ (448,054) (25,033,674) $ (8,502,410)
Net loss attributable to the non-controlling interest (75,059)   (224,242)  
Net loss attributable to Common Shareholders of Fuse Science, Inc. (448,307) $ (448,054) (24,809,432) $ (8,502,410)
Other Comprehensive Income        
Unrealized loss on marketable securities (13)   (726)  
Comprehensive income (loss) attributable to Fuse Science, Inc. Common Shareholders $ (448,320) $ (448,054) $ (24,809,432) $ (8,502,410)
Net loss per share attributable to Common Shareholders of Fuse Science, Inc.        
Basic $ (0.01) $ (2.06) $ (0.38) $ (41.34)
Diluted $ (0.01) $ (2.06) $ (0.38) $ (41.34)
Weighted average number of shares outstanding        
Basic 80,000,000 217,038 65,549,691 205,651
Diluted 80,000,000 217,038 65,549,691 205,651