XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (24,510,308)us-gaap_ComprehensiveIncomeNetOfTax $ (8,054,357)us-gaap_ComprehensiveIncomeNetOfTax
Unrealized loss on marketable securities (713)us-gaap_MarketableSecuritiesUnrealizedGainLoss   
Comprehensive net loss (24,511,021)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (8,054,357)us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net loss to net cash:    
Depreciation and amortization 2,380us-gaap_Depreciation 12,041us-gaap_Depreciation
Stock and stock option compensation and deferred consulting 2,688,612drop_IntrinsicValueOfCommonStockOptions 1,276,782drop_IntrinsicValueOfCommonStockOptions
Inducement of warrant exchange    650,616us-gaap_IncreaseDecreaseInDerivativeLiabilities
Amortization of discounts and financing fees 26,666us-gaap_AmortizationOfFinancingCostsAndDiscounts 381,731us-gaap_AmortizationOfFinancingCostsAndDiscounts
Change in fair value of derivative liabilities (1,227,793)us-gaap_FairValueAdjustmentOfWarrants 3,735,868us-gaap_FairValueAdjustmentOfWarrants
Expense on issuance of derivative liabilities    439,428us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationIssues
Dividend series A convertible preferred stock 231,632us-gaap_PaymentsOfDividends   
Unrealized other comprehensive loss 713us-gaap_OtherComprehensiveIncomeLossNetOfTax   
Loss on impairmaent of goodwill 21,633,882us-gaap_GoodwillImpairmentLoss   
(Increase) decrease in operating assets:    
Accounts receivable (426)us-gaap_IncreaseDecreaseInAccountsReceivable 10,307us-gaap_IncreaseDecreaseInAccountsReceivable
Marketable securities (45)us-gaap_MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments   
Prepaid expenses and other assets    116,667us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Inventory (5,988)us-gaap_IncreaseDecreaseInInventories (108,902)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in operating liabilities:    
Accounts payable (281,685)us-gaap_IncreaseDecreaseInAccountsPayable 64,510us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 161,459us-gaap_IncreaseDecreaseInAccruedLiabilities  
Related party advances (7,010)us-gaap_IncreaseDecreaseInDueToRelatedParties   
Total adjustments 23,222,397us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 6,579,048us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net Cash Used in Operating Activities (1,288,624)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,475,309)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (1,517)us-gaap_PaymentsToAcquireOtherProductiveAssets   
Purchase of intellectual property (3,630)us-gaap_PaymentsToAcquireIntangibleAssets (15,100)us-gaap_PaymentsToAcquireIntangibleAssets
Net Cash Used in Investing Activities (5,147)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (15,100)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Purchase of conversion rights from a shareholder (25,000)us-gaap_PaymentsForRepurchaseOfWarrants   
Proceeds from Series B convertible preferred stock 1,600,000us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock   
Proceeds from Loan    1,585,000us-gaap_ProceedsFromShortTermDebt
Repayments of notes payable (20,000)us-gaap_RepaymentsOfNotesPayable (125,000)us-gaap_RepaymentsOfNotesPayable
Proceeds from issuance of stock      
Proceeds from warrant exercise    14,691drop_ProceedsFromWarrantAndOptionExercises
Net Cash Provided By Financing Activities 1,555,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,474,691us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents 261,229us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (15,718)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 203us-gaap_CashAndCashEquivalentsAtCarryingValue 29,430us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 347,625us-gaap_CashAndCashEquivalentsAtCarryingValue 13,712us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:    
Beneficial conversion features on Series B convertible preferred stock 281,000us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature   
Net assets acquired in merger 146,667us-gaap_FairValueOfAssetsAcquired   
Transfers from derivative liability to additional paid in capital 74,681drop_TransfersFromDerivativeLiabilityToAdditionalPaidInCapital 3,098,549drop_TransfersFromDerivativeLiabilityToAdditionalPaidInCapital
Discount on debt recorded as derivative liability    $ 1,025,309drop_DiscountOnDebtRecordedAsDerivativeLiability
Series C Preferred [Member]    
Non-cash investing and financing activities:    
Series C Convertible Preferred stock issued in merger 281,000us-gaap_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember