XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating activities:    
Net loss $ (24,522,821)us-gaap_ProfitLoss $ (4,811,187)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,127us-gaap_Depreciation 6,020us-gaap_Depreciation
Stock and stock option compensation and deferred consulting 2,620,547drop_IntrinsicValueOfCommonStockOptions 1,121,269drop_IntrinsicValueOfCommonStockOptions
Inducement of warrant exchange    170,616us-gaap_IncreaseDecreaseInDerivativeLiabilities
Amortization of discounts and financing fees 13,333us-gaap_AmortizationOfFinancingCostsAndDiscounts 342,230us-gaap_AmortizationOfFinancingCostsAndDiscounts
Change in fair value of derivative liabilities (723,712)us-gaap_FairValueAdjustmentOfWarrants 2,630,024us-gaap_FairValueAdjustmentOfWarrants
Dividend series A convertible preferred stock 231,632us-gaap_PaymentsOfDividends   
Unrealized other comprehensive loss 321us-gaap_OtherComprehensiveIncomeLossNetOfTax   
Loss on impairmaent of goodwill 21,633,882us-gaap_GoodwillImpairmentLoss   
Changes in operating assets and liabilities:    
Inventory    86,490us-gaap_IncreaseDecreaseInInventories
Accounts receivable (213)us-gaap_IncreaseDecreaseInAccountsReceivable (215,943)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable from related parties (6,115)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties   
Prepaid expenses and other assets (13,737)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (73,902)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (215,491)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (56,511)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (981,247)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (800,894)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Purchase of fixed assets (1,517)us-gaap_PaymentsToAcquireOtherProductiveAssets   
Purchase of intellectual property (3,630)us-gaap_PaymentsToAcquireIntangibleAssets (15,100)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (5,147)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (15,100)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Proceeds from Series B convertible preferred stock 1,600,000us-gaap_ProceedsFromIssuanceOfConvertiblePreferredStock   
(Repayment of) proceeds from Loan (20,000)us-gaap_ProceedsFromShortTermDebt 835,000us-gaap_ProceedsFromShortTermDebt
Proceeds from warrant exercise    14,691drop_ProceedsFromWarrantAndOptionExercises
Net cash provided by financing activities 1,580,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 849,691us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 593,606us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 33,697us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 86,396us-gaap_CashAndCashEquivalentsAtCarryingValue 29,430us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 680,002us-gaap_CashAndCashEquivalentsAtCarryingValue 63,127us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash investing and financing activities:    
Common stock issued in merger 10,790,367us-gaap_StockIssuedDuringPeriodValueNewIssues   
Beneficial conversion features on Series B convertible preferred stock 146,667us-gaap_AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature   
Net assets acquired in merger 74,681us-gaap_FairValueOfAssetsAcquired   
Transfers from derivative liability to additional paid in capital    $ 3,098,548drop_TransfersFromDerivativeLiabilityToAdditionalPaidInCapital
Series C Preferred [Member]    
Non-cash investing and financing activities:    
Series C Convertible Preferred stock issued in merger 281,000us-gaap_NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember