XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Income Statement [Abstract]    
Sales, net    $ 313,993us-gaap_SalesRevenueGoodsNet
Cost of sales    151,661us-gaap_CostOfGoodsAndServicesSold
Gross margin    162,332us-gaap_GrossProfit
Operating Expenses:    
Sales and marketing 359,600us-gaap_SellingAndMarketingExpense 553,185us-gaap_SellingAndMarketingExpense
Impairment of Goodwill 21,633,882us-gaap_OtherAssetImpairmentCharges   
General and administrative expense 2,927,430us-gaap_GeneralAndAdministrativeExpense 1,226,153us-gaap_GeneralAndAdministrativeExpense
Total expenses 24,920,912us-gaap_CostsAndExpenses 1,779,338us-gaap_CostsAndExpenses
Loss from operations (24,920,912)us-gaap_OperatingIncomeLoss (1,617,006)us-gaap_OperatingIncomeLoss
Other income (expense):    
Other income 1,282us-gaap_OtherOperatingIncome   
Interest expense (95,061)us-gaap_InterestExpenseRelatedParty (393,541)us-gaap_InterestExpenseRelatedParty
Loss on sale of marketable securities (211)us-gaap_MarketableSecuritiesGainLoss   
Dividend on Series A preferred shares (231,631)us-gaap_PreferredStockDividendsIncomeStatementImpact   
Expense on issuance of warrant derivative liabilities    (170,616)us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Change in fair value of derivative liabilities 723,712us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet (2,630,024)us-gaap_DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
Other income, total 398,091us-gaap_OtherIncome (3,194,181)us-gaap_OtherIncome
Net loss (24,522,821)us-gaap_ProfitLoss (4,811,187)us-gaap_ProfitLoss
Net loss attributable to the non-controlling interest (96,900)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest   
Net loss attributable to Fuse Science, Inc. Common Shareholders $ (24,425,921)us-gaap_ExtraordinaryItemGainOrLossNetOfTaxAttributableToReportingEntity $ (4,811,187)us-gaap_ExtraordinaryItemGainOrLossNetOfTaxAttributableToReportingEntity
Net loss per share attributable to Fuse Science, Inc. common shareholders, basic and diluted $ (0.66)us-gaap_EarningsPerShareBasicAndDiluted $ (0.15)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average shares outstanding, basic and diluted 37,169,212us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32,848,676us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted