XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Operating activities:    
Net loss $ (2,105,174) $ (999,380)
Adjustments to reconcile net loss from operations to net cash used in operating activities:    
Depreciation and Amortization 3,462 682
Deferred consulting fees 187,377 148,924
Amortization of Stock options 557,167 277,205
Common stock issued for services 120,000 0
Amortization of financing fees 14,000 0
Amortization of detachable warrants 0 17,696
Beneficial conversion feature 0 148,183
Amortization of discounts 51,116 0
Changes in operating assets and liabilities:    
Inventory (252,933) 0
Accounts receivable 9,573 0
Prepaid expenses and other assets 308,133 355
Accounts payable and accrued expenses (273,692) 113,503
Accounts payable and accrued expenses - related parties 0 6,617
Deferred sales 0 4,966
Net cash used in operating activities (1,380,971) (281,249)
Investing activities:    
Additions to fixed assets (23,442) (13,750)
Intellectual property 0 (7,440)
Net cash used in investing activities (23,442) (21,190)
Financing activities:    
Loan proceeds 250,000 315,000
Proceeds from warrant exercise 1,521,324 0
Financing charges paid (122,578) 0
Net cash provided by investing activities 1,648,746 315,000
Net increase in cash and cash equivalents 244,333 12,561
Cash and cash equivalents, beginning of period 62,050 147,905
Cash and cash equivalents, end of period 306,383 160,466
Supplemental Cash Flow Information:    
Common stock issued for convertible notes payable and accrued interest 138,001 511,767
Common stock issued for financing fees $ 300,118 $ 0