XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Changes in Stockholders' Deficit (USD $)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Accumulated Deficit Development Stage [Member]
Total
Balance at Sep. 30, 2012 $ 0 $ 164,700 $ 22,604,931 $ (126,344) $ (23,114,044) $ (470,757)
Balance (in shares) at Sep. 30, 2012 0 164,700,150        
Common stock issued for            
Convertible notes payable   1,067 136,934   0 138,001
Convertible notes payable (in shares)   1,066,461        
Deferred consulting fees 0 1,750 1,188,113 0 0 1,189,863
Deferred consulting fees (in shares) 0 1,750,000        
Exercise of Detachable warrants       0 0 1,521,324
Exercise of Detachable warrants - Cash 0 13,830 1,507,494      
Exercise of Detachable warrants - Cash (in shares) 0 13,830,216        
Exercise of Detachable warrants - noncash 0 919 299,199 0 0 300,118
Exercise of Detachable warrants - noncash (in shares) 0 919,018        
Warrants A and B- financing cost 0 0 (705,924) 0 0 (705,924)
Warrants A and B - Financing cost (in shares) 0 0        
Warrants A and B FV 0 0 (611,654) 0 0 (611,654)
Warrants A and B FV (in shares) 0 0        
Amortization of stock options 0 0 557,167 0 0 557,167
Amortization of stock options (in shares) 0 0        
Net loss         (2,105,174) (2,105,174)
Balance at Dec. 31, 2012 $ 0 $ 182,266 $ 24,976,260 $ (126,344) $ (25,219,218) $ (187,036)
Balance (in shares) at Dec. 31, 2012 0 182,265,845