XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loans Losses (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Summary of Allowance for Loans Losses

A summary of changes in the allowance for loans losses for the nine months ended September 30, 2020 and year ended December 31, 2019 is as follows:

 

 

September 30,

2020

 

 

December 31,

2019

 

(in thousands)

 

 

 

 

 

 

 

Allowance, beginning of period

$

4,572

 

 

$

3,580

 

Charge-Offs

 

 

 

 

 

 

 

Commercial and industrial

$

 

 

$

(43

)

Real estate, mortgage

 

 

 

 

(4

)

Consumer and other loans

 

(787

)

 

 

(914

)

Total charge-offs

 

(787

)

 

 

(961

)

Recoveries

 

 

 

 

 

 

 

Commercial and industrial

$

34

 

 

$

 

Real estate, mortgage

 

 

 

 

6

 

Consumer and other loans

 

229

 

 

 

205

 

Total recoveries

 

263

 

 

 

211

 

Net charge-offs

 

(524

)

 

 

(750

)

Provision for loan losses

 

8,075

 

 

 

1,742

 

Allowance, end of period

$

12,123

 

 

$

4,572

 

Summary of Loan Portfolio Individually and Collectively Evaluated for Impairment

 

(in thousands)

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

September 30, 2020

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

490

 

 

$

444,228

 

 

$

444,718

 

Real Estate – construction, commercial

 

 

 

 

49,884

 

 

 

49,884

 

Real Estate – construction, residential

 

 

 

 

19,001

 

 

 

19,001

 

Real Estate – mortgage, commercial

 

335

 

 

 

272,443

 

 

 

272,778

 

Real Estate – mortgage, residential

 

624

 

 

 

210,055

 

 

 

210,679

 

Real Estate – mortgage, farmland

 

 

 

 

4,176

 

 

 

4,176

 

Consumer installment loans

 

 

 

 

45,144

 

 

 

45,144

 

Gross loans

 

1,449

 

 

 

1,044,931

 

 

 

1,046,380

 

Less: Unearned income

 

 

 

 

(7,200

)

 

 

(7,200

)

Total

$

1,449

 

 

$

1,037,731

 

 

$

1,039,180

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Individually

Evaluated for

Impairment

 

 

Collectively

Evaluated for

Impairment

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

$

280

 

 

$

77,448

 

 

$

77,728

 

Real Estate – construction, commercial

 

 

 

 

38,039

 

 

 

38,039

 

Real Estate – construction, residential

 

 

 

 

26,778

 

 

 

26,778

 

Real Estate – mortgage, commercial

 

733

 

 

 

251,091

 

 

 

251,824

 

Real Estate – mortgage residential

 

395

 

 

 

208,099

 

 

 

208,494

 

Real Estate – mortgage, farmland

 

 

 

 

5,507

 

 

 

5,507

 

Consumer installment loans

 

 

 

 

39,202

 

 

 

39,202

 

Gross loans

 

1,408

 

 

 

646,164

 

 

 

647,572

 

Less: Unearned income

 

 

 

 

(738

)

 

 

(738

)

Total

$

1,408

 

 

$

645,426

 

 

$

646,834

 

 

Summary of Impaired Financing Receivables

The following table presents information related to impaired loans, by portfolio segment, at the dates presented.

 

 

September 30, 2020

 

(in thousands)

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

$

624

 

 

$

624

 

 

$

 

 

$

696

 

 

$

28

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

490

 

 

 

490

 

 

 

70

 

 

 

375

 

 

 

1

 

Real estate – mortgage, commercial

 

335

 

 

 

335

 

 

 

97

 

 

 

337

 

 

 

7

 

 

$

1,449

 

 

$

1,449

 

 

$

167

 

 

$

1,408

 

 

$

36

 

 

Note 5 – Allowance for Loans Losses, continued

 

 

December 31, 2019

 

(in thousands)

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

$

395

 

 

$

395

 

 

$

 

 

$

527

 

 

$

7

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

280

 

 

 

280

 

 

 

143

 

 

 

286

 

 

 

2

 

Real estate – mortgage, commercial

 

733

 

 

 

733

 

 

 

98

 

 

 

734

 

 

 

5

 

 

$

1,408

 

 

$

1,408

 

 

$

241

 

 

$

1,547

 

 

$

14

 

Summary of Purchased Loans The following table presents the recorded investment in the segments of the River Bancorp, Inc. purchased loans as of September 30, 2020 and December 31, 2019 (in thousands):

 

 

September 30,

2020

 

 

December 31,

2019

 

Real Estate

 

 

 

 

 

 

 

Construction loans and all land development and other land

   loans

$

900

 

 

$

1,397

 

Revolving, open-end loans secured by 1-4 family residential

   properties and extended under lines of credit

 

2,584

 

 

 

2,709

 

Secured by first liens

 

5,743

 

 

 

6,971

 

Secured by junior liens

 

380

 

 

 

394

 

Secured by multifamily (five or more) residential properties

 

55

 

 

 

63

 

Loans secured by owner-occupied, nonfarm nonresidential

   properties

 

3,406

 

 

 

4,459

 

Loans secured by other nonfarm nonresidential properties

 

 

 

 

2,322

 

Commercial and Industrial

 

644

 

 

 

1,272

 

Other

 

 

 

 

 

 

 

Other revolving credit plans

 

19

 

 

 

26

 

Automobile loans

 

7

 

 

 

10

 

Other consumer loans

 

49

 

 

 

63

 

Total

$

13,787

 

 

$

19,686

 

 

Summary of Accounts Notes Loans and Financing Receivable

The following table presents the Company’s loan portfolio by internal loan grade (in thousands) as of September 30, 2020 and December 31, 2019:

 

 

September 30, 2020

 

 

 

 

 

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

$

362,661

 

 

$

1,317

 

 

$

27,454

 

 

$

44,134

 

 

$

7,394

 

 

$

993

 

 

$

765

 

 

$

444,718

 

Real Estate – construction, commercial

 

 

 

 

2,250

 

 

 

25,833

 

 

 

20,709

 

 

 

157

 

 

 

 

 

 

935

 

 

 

49,884

 

Real Estate – construction, residential

 

 

 

 

 

 

 

4,282

 

 

 

8,999

 

 

 

5,720

 

 

 

 

 

 

 

 

 

19,001

 

Real Estate – mortgage, commercial

 

 

 

 

3,273

 

 

 

128,673

 

 

 

126,106

 

 

 

7,355

 

 

 

4,918

 

 

 

2,453

 

 

 

272,778

 

Real Estate – mortgage residential

 

 

 

 

3,366

 

 

 

103,548

 

 

 

95,987

 

 

 

5,945

 

 

 

154

 

 

 

1,679

 

 

 

210,679

 

Real Estate – mortgage, farmland

 

589

 

 

 

105

 

 

 

1,302

 

 

 

2,180

 

 

 

 

 

 

 

 

 

 

 

 

4,176

 

Consumer installment loans

 

285

 

 

 

36

 

 

 

17,332

 

 

 

26,638

 

 

 

194

 

 

 

4

 

 

 

655

 

 

 

45,144

 

Gross loans

 

363,535

 

 

 

10,347

 

 

 

308,424

 

 

 

324,753

 

 

 

26,765

 

 

 

6,069

 

 

 

6,487

 

 

 

1,046,380

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,200

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,039,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

Grade

1

Prime

 

 

Grade

2

Desirable

 

 

Grade

3

Good

 

 

Grade

4

Acceptable

 

 

Grade

5

Pass/Watch

 

 

Grade

6

Special

Mention

 

 

Grade

7

Substandard

 

 

Total

 

Commercial and industrial

$

1,509

 

 

$

1,042

 

 

$

35,180

 

 

$

37,458

 

 

$

568

 

 

$

1,488

 

 

$

483

 

 

$

77,728

 

Real Estate – construction, commercial

 

 

 

 

1,454

 

 

 

24,667

 

 

 

10,850

 

 

 

102

 

 

 

 

 

 

966

 

 

 

38,039

 

Real Estate – construction, residential

 

 

 

 

139

 

 

 

9,355

 

 

 

14,331

 

 

 

2,953

 

 

 

 

 

 

 

 

 

26,778

 

Real Estate – mortgage, commercial

 

 

 

 

4,971

 

 

 

118,488

 

 

 

114,598

 

 

 

9,273

 

 

 

1,935

 

 

 

2,559

 

 

 

251,824

 

Real Estate – mortgage residential

 

 

 

 

4,611

 

 

 

100,665

 

 

 

98,116

 

 

 

3,470

 

 

 

130

 

 

 

1,502

 

 

 

208,494

 

Real Estate – mortgage, farmland

 

1,467

 

 

 

134

 

 

 

1,736

 

 

 

2,170

 

 

 

 

 

 

 

 

 

 

 

 

5,507

 

Consumer installment loans

 

293

 

 

 

72

 

 

 

17,872

 

 

 

20,067

 

 

 

116

 

 

 

 

 

 

782

 

 

 

39,202

 

Gross loans

 

3,269

 

 

 

12,423

 

 

 

307,963

 

 

 

297,590

 

 

 

16,482

 

 

 

3,553

 

 

 

6,292

 

 

 

647,572

 

Less: Unearned income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(738

)

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

646,834