XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Difference Between Provision for Income Taxes and Amounts Computed by Applying Statutory Federal Income Tax Rate to Income Before Income Taxes

The following table presents the differences between the provision for income taxes at the federal statutory rate and the amounts computed as reported for the periods stated.

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

Income tax at federal statutory rate

 

$

(12,358

)

 

 

21.0

%

 

$

4,750

 

 

 

21.0

%

 

$

14,317

 

 

 

21.0

%

Increase (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     State income taxes, net of federal tax effect

 

 

72

 

 

 

(0.1

%)

 

 

388

 

 

 

1.7

%

 

 

1,499

 

 

 

2.2

%

     Tax-exempt interest income

 

 

(50

)

 

 

0.1

%

 

 

(121

)

 

 

(0.5

%)

 

 

(105

)

 

 

(0.2

%)

     Income from life insurance

 

 

(251

)

 

 

0.4

%

 

 

(283

)

 

 

(1.3

%)

 

 

(196

)

 

 

(0.3

%)

     Impairment of goodwill

 

 

5,348

 

 

 

(9.1

%)

 

 

 

 

 

 

 

 

 

 

 

 

     Merger-related expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

250

 

 

 

0.4

%

     Other permanent differences

 

 

168

 

 

 

(0.3

%)

 

 

554

 

 

 

2.4

%

 

 

(64

)

 

 

(0.1

%)

     (Benefit) provision for income taxes

 

$

(7,071

)

 

 

12.0

%

 

$

5,288

 

 

 

23.3

%

 

$

15,701

 

 

 

23.0

%

Schedule of Significant Components of Provision for Income Taxes

The following table presents the significant components of the provision for income taxes for the periods stated.

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

 

2021

 

Current tax provision (benefit)

 

 

 

 

 

 

 

 

 

     Federal

 

$

165

 

 

$

4,762

 

 

$

12,832

 

     State

 

 

(181

)

 

 

546

 

 

 

946

 

          Total current tax (benefit) provision

 

 

(16

)

 

 

5,308

 

 

 

13,778

 

Deferred tax provision (benefit)

 

 

 

 

 

 

 

 

 

     Federal

 

 

(7,048

)

 

 

185

 

 

 

971

 

     State

 

 

(7

)

 

 

(205

)

 

 

952

 

          Total deferred tax (benefit) provision

 

 

(7,055

)

 

 

(20

)

 

 

1,923

 

(Benefit) provision for income taxes

 

$

(7,071

)

 

$

5,288

 

 

$

15,701

 

Schedule of Significant Components of Deferred Taxes The following table presents significant components of deferred tax assets and liabilities as of the dates stated.

 

 

 

December 31,

 

(Dollars in thousands)

 

2023

 

 

2022

 

Deferred tax assets relating to:

 

 

 

 

 

 

     Allowance for credit losses

 

$

7,857

 

 

$

6,869

 

     Compensation differences

 

 

1,349

 

 

 

1,340

 

     Reserve for unfunded loan commitments and sold loan buy backs

 

 

904

 

 

 

640

 

     Acquisition accounting adjustments

 

 

862

 

 

 

1,522

 

     Net operating loss

 

 

5,161

 

 

 

 

     Pass-through entities

 

 

624

 

 

 

114

 

     Unrealized losses on securities available for sale

 

 

12,822

 

 

 

13,149

 

     Other

 

 

5,061

 

 

 

2,017

 

          Total deferred tax assets

 

 

34,640

 

 

 

25,651

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

     Premises and equipment, net

 

 

(2,102

)

 

 

(2,191

)

     Core deposit and customer-based intangible assets

 

 

(807

)

 

 

(1,179

)

     Mortgage servicing rights

 

 

(5,935

)

 

 

(6,478

)

     Unrealized gains on other investments

 

 

(2,224

)

 

 

(3,491

)

     Other

 

 

(2,016

)

 

 

(85

)

          Total deferred tax liabilities

 

 

(13,084

)

 

 

(13,424

)

Deferred tax asset, net

 

$

21,556

 

 

$

12,227